| Revenue | DKK 8,8M | -53% |
| EBITDA | DKK 5,6M | -65% |
| Net profit | DKK 2,5M | -82% |
| Total assets | DKK 111,5M | -2% |
| Equity | DKK 111,3M | -1% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.578 | 16.709 | 11.358 | 19.002 | 8.845 |
| Staff expenses | -2.647 | -2.582 | -2.951 | -2.971 | -3.252 |
| EBITDA | 3.932 | 14.127 | 8.407 | 16.030 | 5.593 |
| Depreciation & amort. | -197 | -571 | -138 | -104 | -197 |
| EBIT | 3.734 | 13.556 | 8.270 | 15.927 | 5.395 |
| Net financials | 1.029 | 2.098 | 928 | 1.554 | -2.181 |
| Profit before tax | 4.906 | 15.653 | 9.198 | 17.481 | 3.215 |
| Tax | 1.074 | 3.522 | 2.258 | 3.927 | 713 |
| Net profit | 3.832 | 12.132 | 6.941 | 13.554 | 2.502 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 91.585 | 99.718 | 105.120 | 113.794 | 111.453 |
| Equity | 86.299 | 96.431 | 102.371 | 112.925 | 111.271 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.286 | 3.287 | 2.749 | 869 | 182 |
| Total debt | 5.286 | 3.287 | 2.749 | 869 | 182 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ET | Management | 2024 |
KN | Management | 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Theodora Astrid Ahlefeldt-Laurvig | Management | 0 companies |
| Kes Nikolas Henry Steinhausen Adler-Olsen | Management | 0 companies |