| Revenue | DKK -39K | -204% |
| EBITDA | DKK -39K | -204% |
| Net profit | DKK -117K | -250% |
| Total assets | DKK 101K | -95% |
| Equity | DKK 86K | -57% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 493 | -249 | 339 | 38 | -39 |
| Staff expenses | -100 | -101 | -50 | -0 | -0 |
| EBITDA | 393 | -350 | 289 | 38 | -39 |
| Depreciation & amort. | -2 | -2 | -4 | -0 | -0 |
| EBIT | 390 | -352 | 285 | 38 | -39 |
| Net financials | -1.661 | 1 | -31 | 40 | -148 |
| Profit before tax | -470 | -372 | 254 | 78 | -117 |
| Tax | 76 | -1 | -0 | -0 | -0 |
| Net profit | -546 | -371 | 254 | 78 | -117 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 3.919 | 2.689 | 2.138 | 2.065 | 101 |
| Equity | 2.024 | 1.653 | 1.907 | 203 | 86 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.893 | 1.035 | 231 | 1.862 | 15 |
| Total debt | 1.893 | 1.035 | 231 | 1.862 | 15 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
SP Management | Management | 2022 – 2022 |
CH Management | Management | 2022 – 2024 |
MM Unofficial title | Unofficial title | 2024 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 100% | 100% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Pedersen | Management | 0 companies |
| Claus Høj Broberg | Management | 0 companies |
| Morten Moltke Nygaard | Unofficial title | 0 companies |