| Revenue | DKK 3,2M | -1% |
| EBITDA | DKK 3,2M | -1% |
| Net profit | DKK 1,6M | +3% |
| Total assets | DKK 20,1M | -2% |
| Equity | DKK 11,3M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.526 | 2.586 | 2.623 | 2.720 | 2.816 | 2.727 | 3.018 | 2.717 | 2.662 | 2.887 | 2.968 | 3.137 | 3.194 | 3.175 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.526 | 2.586 | 2.623 | 2.720 | 2.816 | 2.727 | 3.018 | 2.717 | 2.662 | 2.887 | 2.968 | 3.137 | 3.194 | 3.175 |
| Depreciation & amort. | -960 | -960 | -976 | -1.000 | -1.000 | -1.000 | -1.000 | -853 | -853 | -853 | -814 | -814 | -789 | -788 |
| EBIT | 1.567 | 1.627 | 1.647 | 1.720 | 1.816 | 1.728 | 2.018 | 1.864 | 1.809 | 2.034 | 2.154 | 2.322 | 2.405 | 2.387 |
| Net financials | -1.202 | -1.369 | -1.272 | -1.305 | -1.118 | -1.102 | -777 | -483 | -381 | -141 | -179 | -419 | -400 | -312 |
| Profit before tax | 365 | 258 | 375 | 415 | 698 | 626 | 1.241 | 1.380 | 1.428 | 1.894 | 1.975 | 1.903 | 2.006 | 2.075 |
| Tax | 91 | -212 | 75 | 83 | 154 | 138 | 273 | 305 | 315 | 420 | 398 | 423 | 445 | 466 |
| Net profit | 274 | 470 | 300 | 332 | 544 | 488 | 968 | 1.076 | 1.113 | 1.474 | 1.577 | 1.480 | 1.561 | 1.609 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.835 | 30.855 | 30.211 | 29.557 | 28.956 | 27.960 | 27.546 | 27.299 | 26.274 | 22.769 | 22.171 | 20.468 | 20.495 | 20.121 |
| Equity | 4.836 | 5.818 | 6.229 | 6.926 | 7.884 | 8.787 | 9.954 | 11.029 | 10.642 | 10.115 | 10.692 | 10.172 | 10.733 | 11.342 |
| Long-term debt | 18.668 | 17.600 | 16.470 | 15.384 | 14.180 | 12.916 | 11.755 | 10.656 | 9.463 | 8.311 | 7.410 | 6.594 | 5.681 | 4.725 |
| Short-term debt | 6.253 | 5.401 | 5.341 | 4.869 | 4.476 | 3.868 | 3.477 | 3.252 | 3.807 | 1.992 | 1.793 | 1.468 | 1.879 | 1.890 |
| Total debt | 24.921 | 23.001 | 21.812 | 20.254 | 18.656 | 16.783 | 15.232 | 13.908 | 13.270 | 10.303 | 9.203 | 8.062 | 7.560 | 6.615 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RIVAL HOLDING A/S | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Holvad | Management | 0 companies |