| Revenue | DKK -12K | +18% |
| EBITDA | DKK -12K | -18% |
| Net profit | DKK 191K | -95% |
| Total assets | DKK 15,7M | +24% |
| Equity | DKK 12,4M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -7 | -10 | -5 | -5 | -5 | -5 | -5 | -6 | -6 | -5 | -14 | -10 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -7 | -10 | -5 | -5 | -5 | -5 | -5 | -6 | -6 | -5 | -14 | -10 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -7 | -10 | -5 | -5 | -5 | -5 | -5 | -6 | -6 | -5 | -14 | -10 | -12 |
| Net financials | -32 | 660 | 687 | 2.911 | 758 | 259 | 781 | 838 | 1.089 | 2.038 | 2.444 | 2.282 | 3.960 | 202 |
| Profit before tax | -32 | 653 | 677 | 2.906 | 753 | 254 | 776 | 833 | 1.083 | 2.032 | 2.439 | 2.268 | 3.950 | 191 |
| Tax | -84 | -75 | -77 | -15 | 11 | 11 | 10 | 9 | 7 | 4 | -0 | 67 | 70 | -0 |
| Net profit | 52 | 727 | 753 | 2.921 | 742 | 243 | 766 | 824 | 1.075 | 2.028 | 2.439 | 2.201 | 3.880 | 191 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.918 | 6.932 | 7.711 | 1.628 | 2.359 | 2.299 | 2.994 | 3.726 | 4.062 | 5.518 | 6.680 | 8.815 | 12.690 | 15.737 |
| Equity | 13 | 886 | 1.429 | 1.428 | 2.056 | 2.272 | 2.978 | 3.706 | 4.019 | 5.472 | 6.460 | 8.552 | 12.310 | 12.366 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.906 | 6.046 | 6.282 | 200 | 303 | 27 | 15 | 20 | 43 | 46 | 220 | 263 | 380 | 3.371 |
| Total debt | 5.906 | 6.046 | 6.282 | 200 | 303 | 27 | 15 | 20 | 43 | 46 | 220 | 263 | 380 | 3.371 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Leo Grønvall | Management | 0 companies |