| Revenue | DKK 10,6M | +9% |
| EBITDA | DKK 10,6M | +9% |
| Net profit | DKK 10,5M | +109% |
| Total assets | DKK 85M | +16% |
| Equity | DKK 72,2M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.097 | 2.298 | 2.346 | 4.276 | 5.546 | 7.304 | 7.179 | 3.173 | 10.504 | 7.210 | 8.279 | 8.792 | 9.698 | 10.559 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.097 | 2.298 | 2.346 | 4.276 | 5.546 | 7.304 | 6.732 | 3.173 | 10.504 | 7.210 | 8.279 | 8.759 | 9.698 | 10.559 |
| Depreciation & amort. | 1.250 | -1.342 | -1.374 | -1.555 | -1.866 | -2.878 | -3.121 | -3.470 | -3.498 | -3.524 | -3.953 | -3.563 | -3.650 | -3.752 |
| EBIT | 847 | 956 | 972 | 2.721 | 3.680 | 4.426 | 3.610 | -298 | 7.006 | 3.686 | 4.326 | 5.197 | 6.048 | 6.808 |
| Net financials | -63 | -93 | -57 | -168 | -216 | -181 | -120 | 65 | 123 | 125 | 44 | 10 | 369 | 6.554 |
| Profit before tax | 784 | 863 | 915 | 2.553 | 3.464 | 4.244 | 3.490 | -232 | 7.129 | 3.810 | 4.370 | 5.207 | 6.417 | 13.362 |
| Tax | 196 | -250 | 217 | 590 | 762 | 920 | 632 | -59 | 1.568 | 836 | 953 | 1.136 | 1.405 | 2.874 |
| Net profit | 588 | 1.113 | 698 | 1.962 | 2.702 | 3.324 | 2.858 | -174 | 5.561 | 2.975 | 3.416 | 4.071 | 5.012 | 10.488 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39.135 | 38.529 | 37.564 | 51.816 | 61.830 | 68.451 | 66.406 | 63.834 | 65.449 | 64.034 | 69.008 | 68.952 | 72.985 | 85.009 |
| Equity | 28.241 | 29.354 | 30.052 | 32.015 | 34.716 | 38.041 | 40.898 | 40.725 | 46.286 | 49.260 | 52.677 | 56.747 | 61.760 | 72.248 |
| Long-term debt | 0 | 3.951 | 3.339 | 15.329 | 22.677 | 24.677 | 20.810 | 18.499 | 13.214 | 10.299 | 10.807 | 2.743 | 4.104 | 3.999 |
| Short-term debt | 6.790 | 1.610 | 599 | 970 | 838 | 1.884 | 1.130 | 1.812 | 3.173 | 1.870 | 2.979 | 6.351 | 3.824 | 5.216 |
| Total debt | 6.790 | 5.561 | 3.939 | 16.299 | 23.514 | 26.561 | 21.940 | 20.310 | 16.388 | 12.169 | 13.785 | 9.094 | 7.928 | 9.216 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BM Byggeindustri Holding ApS | Company | 100.0% | 100.0% | 2015 |
BM BYGGEINDUSTRI HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Theilgård Mikkelsen | Management | 0 companies |