| Revenue | DKK 14K | -280% |
| EBITDA | DKK 14K | +280% |
| Net profit | DKK 186K | -22% |
| Total assets | DKK 6,4M | +0% |
| Equity | DKK 6,3M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -40 | -71 | -94 | -32 | -276 | 47 | 147 | 747 | 639 | 830 | 416 | -28 | -8 | 14 |
| Staff expenses | -0 | -0 | -0 | -25 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -40 | -71 | -94 | -57 | -276 | 28 | 122 | 716 | 639 | 830 | 416 | -28 | -8 | 14 |
| Depreciation & amort. | -103 | 103 | 130 | -99 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -143 | -173 | -225 | -156 | -276 | 28 | 122 | 716 | 639 | 830 | 416 | -28 | -8 | 14 |
| Net financials | 129 | 1.002 | -507 | 395 | -674 | 3.331 | 13 | -124 | -144 | 206 | -9 | 140 | 312 | 224 |
| Profit before tax | -14 | 829 | -732 | 239 | -950 | 3.359 | 134 | 591 | 495 | 1.036 | 408 | 112 | 304 | 238 |
| Tax | -4 | 207 | -178 | 68 | -0 | -115 | -133 | -0 | -0 | 103 | 91 | 26 | 67 | 53 |
| Net profit | -11 | 623 | -554 | 171 | -950 | 3.474 | 267 | 591 | 495 | 933 | 317 | 87 | 237 | 186 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.605 | 5.643 | 5.878 | 5.947 | 5.123 | 8.889 | 4.343 | 5.251 | 5.602 | 6.548 | 6.318 | 6.206 | 6.346 | 6.362 |
| Equity | 1.412 | 1.938 | 1.384 | 1.555 | 605 | 4.079 | 4.240 | 4.723 | 5.108 | 5.927 | 6.130 | 6.099 | 6.214 | 6.265 |
| Long-term debt | 0 | 142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.193 | 3.533 | 4.493 | 4.392 | 4.518 | 4.810 | 103 | 528 | 494 | 621 | 188 | 107 | 132 | 97 |
| Total debt | 3.193 | 3.675 | 4.493 | 4.392 | 4.518 | 4.810 | 103 | 528 | 494 | 621 | 188 | 107 | 132 | 97 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|