| Revenue | DKK 3,6M | -13% |
| EBITDA | DKK 163K | -81% |
| Net profit | DKK -455K | -215% |
| Total assets | DKK 3M | -19% |
| Equity | DKK -54K | -113% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.335 | 3.465 | 3.257 | 4.208 | 3.642 |
| Staff expenses | -1.972 | -2.830 | -3.308 | -3.370 | -3.480 |
| EBITDA | 363 | 636 | -52 | 838 | 163 |
| Depreciation & amort. | -36 | -25 | -11 | -0 | -0 |
| EBIT | 328 | 611 | -63 | 838 | 163 |
| Net financials | -63 | -330 | -457 | -444 | -618 |
| Profit before tax | 265 | 280 | -520 | 394 | -455 |
| Tax | 64 | 66 | -3 | -0 | -0 |
| Net profit | 201 | 215 | -517 | 394 | -455 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.578 | 2.588 | 2.590 | 3.755 | 3.027 |
| Equity | 409 | 624 | 7 | 401 | -54 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.164 | 1.961 | 2.583 | 3.353 | 3.080 |
| Total debt | 2.164 | 1.961 | 2.583 | 3.353 | 3.080 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MF Management | Management | 2023 |
CN Management | Management | 2019 |
| Former (1) | ||
AJ Management | Management | 2016 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Individual | 5–9.99% | 5–9.99% | 2021 | |
| Individual | 5–9.99% | 5–9.99% | 2021 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Frederik von Appen Schrøder | Management | 0 companies |
| Anneli Jeanette Lindholm | Management | 0 companies |
| Christian Nielsen | Management | 0 companies |