| Revenue | DKK 8,8M | -34% |
| EBITDA | DKK 5,4M | -42% |
| Net profit | DKK 1,3M | -56% |
| Total assets | DKK 161,3M | -11% |
| Equity | DKK 93,2M | +1% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.665 | 3.699 | 4.378 | 5.025 | 5.597 | 7.225 | 4.247 | 8.534 | 9.157 | 10.610 | 9.885 | 13.186 | 8.758 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3.296 | -3.186 | -3.092 | -3.616 | -3.601 | -3.355 |
| EBITDA | 2.894 | 2.812 | 3.418 | 2.940 | 3.413 | 6.079 | 4.247 | 5.238 | 5.971 | 7.519 | 6.269 | 9.368 | 5.403 |
| Depreciation & amort. | -1.276 | -1.233 | -1.695 | -1.815 | -1.982 | -2.733 | -2.753 | -3.155 | -3.632 | -4.039 | -3.988 | -3.375 | -2.392 |
| EBIT | 1.617 | 1.579 | 1.722 | 1.125 | 1.432 | 3.346 | 1.494 | 2.083 | 2.339 | 3.480 | 2.281 | 5.994 | 3.011 |
| Net financials | -114 | -866 | -1.003 | -706 | -793 | -2.230 | -2.844 | -1.558 | -3.126 | -1.109 | -2.104 | -2.219 | -2.859 |
| Profit before tax | 1.504 | 713 | 719 | 419 | 638 | 1.117 | -1.350 | 525 | -787 | 2.356 | 151 | 3.774 | 152 |
| Tax | 376 | -6 | -198 | -460 | 153 | 258 | -230 | 121 | -234 | 544 | 72 | 898 | -1.107 |
| Net profit | 1.128 | 719 | 917 | 879 | 486 | 859 | -1.120 | 404 | -553 | 1.812 | 79 | 2.876 | 1.259 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 117.094 | 117.376 | 125.730 | 148.035 | 233.424 | 240.394 | 242.154 | 241.889 | 229.827 | 254.252 | 254.572 | 180.790 | 161.331 |
| Equity | 78.528 | 79.247 | 79.601 | 80.323 | 79.018 | 80.147 | 78.911 | 77.935 | 103.901 | 107.166 | 89.081 | 91.957 | 93.217 |
| Long-term debt | 28.184 | 27.020 | 31.479 | 53.341 | 56.946 | 76.527 | 72.925 | 70.142 | 64.184 | 92.788 | 54.218 | 35.451 | 48.893 |
| Short-term debt | 1.352 | 2.085 | 5.997 | 6.223 | 89.664 | 75.536 | 82.397 | 86.159 | 54.389 | 46.046 | 106.455 | 47.666 | 14.614 |
| Total debt | 29.536 | 29.105 | 37.476 | 59.564 | 146.610 | 152.064 | 155.322 | 156.301 | 118.573 | 138.835 | 160.673 | 83.117 | 63.507 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GBH A/S | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kjærgaard Corfitzen | Management | 0 companies |
| Lis Sander Hansen | Chairman | 0 companies |
| Ulrik Steen Jensen | Chairman | 0 companies |
| Lise Skjold Jensen | Board of Directors | 0 companies |
| Merete Jul Baandhagen Nielsen | Board of Directors | 0 companies |
| Lars Schmidt Larsen | Board of Directors | 0 companies |
| Susanne Gitte Gdaniec | Board of Directors | 0 companies |
| Egon Leif Rasmussen | Board of Directors | 0 companies |
| Henrik Peter Brunstedt | Board of Directors | 0 companies |
| Kim Falk Bach | Board of Directors | 0 companies |
| Herdis Gudrun Henriksen | Board of Directors | 0 companies |
| Steen Jagemann Boe Monefeldt | Board of Directors | 0 companies |
| Carsten Rønne Westergaard | Board of Directors | 0 companies |
| Michelle Runge Christensen | Board of Directors | 0 companies |
| Helle Sterup Nielsen | Board of Directors | 0 companies |
| Malene Preisler Mastek | Board of Directors | 0 companies |
| Jacob Spangenberg | Board of Directors | 0 companies |
| Jørgen Wulff Nielsen | Board of Directors | 0 companies |
| Tina Bahr | Board of Directors | 0 companies |
| Vivi Kjær | Board of Directors | 0 companies |
| Henrik Link | Board of Directors | 0 companies |
| Karin Johansen | Board of Directors | 0 companies |
| Kurt Helles Bardeleben | Board of Directors | 0 companies |
| Erik Nikolajsen | Board of Directors | 0 companies |
| Lisbet Bønsøe Larsen | Chairman | 0 companies |
| Anne Vibeke Kier | Board of Directors | 0 companies |