| Revenue | DKK 45K | -50% |
| EBITDA | DKK 45K | -50% |
| Net profit | DKK 31K | -53% |
| Total assets | DKK 413K | +12% |
| Equity | DKK 328K | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -186 | 20 | 41 | — | 188 | 217 | 127 | 122 | 128 | 103 | 102 | 91 | 45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -58 | 20 | 41 | 131 | 188 | 217 | 127 | 122 | 128 | 103 | 102 | 91 | 45 |
| Depreciation & amort. | -0 | 6 | 16 | 16 | 49 | -77 | -64 | -47 | -24 | -13 | -9 | -6 | -6 |
| EBIT | -58 | 15 | 26 | 115 | 138 | 140 | 63 | 75 | 104 | 90 | 94 | 85 | 39 |
| Net financials | -3 | -5 | -4 | -6 | -5 | -1 | -0 | 0 | -2 | -1 | -0 | 0 | 0 |
| Profit before tax | -55 | 9 | 22 | 108 | 133 | 139 | 63 | 75 | 102 | 89 | 94 | 85 | 39 |
| Tax | -16 | 1 | 8 | 17 | 30 | 32 | 14 | 17 | -30 | 20 | 21 | 18 | 8 |
| Net profit | -39 | 8 | 13 | 92 | 103 | 107 | 49 | 59 | 132 | 69 | 73 | 67 | 31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 378 | 325 | 350 | 529 | 610 | 561 | 633 | 664 | 554 | 604 | 670 | 369 | 413 |
| Equity | 165 | 133 | 146 | 238 | 341 | 448 | 497 | 556 | 488 | 557 | 630 | 297 | 328 |
| Long-term debt | 0 | 0 | 60 | 208 | 85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -154 | 134 | 88 | 23 | 125 | 58 | 84 | 60 | 66 | 47 | 39 | 72 | 84 |
| Total debt | -154 | 134 | 148 | 231 | 210 | 58 | 84 | 60 | 66 | 47 | 39 | 72 | 84 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 2009 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
KE Management | Management | 2025 | — | — |
PS Management | Management | 2015 | — | — |
EE Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K.T.A. HOLDING ApS | Company | 100.0% | 100.0% | 2023 |
Smiles ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Beiskjær | Founder | 0 companies |
| Martin Hansen | Chief Executive Officer | 0 companies |
| Kamilla Elnegård Stylsvig Bjørnskov | Management | 0 companies |
| Palle Sten Beiskjær | Management | 0 companies |
| Emil Elnegård Stylsvig Bjørnskov | Management | 0 companies |