| Revenue | DKK 1,5M | +19% |
| EBITDA | DKK 1,5M | -83% |
| Net profit | DKK 1,2M | -83% |
| Total assets | DKK 19,5M | +5% |
| Equity | DKK 10,9M | +12% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 814 | 513 | 775 | 1.285 | 1.533 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5.024 | 513 | 1.548 | 9.012 | 1.533 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5.024 | 513 | 1.548 | 9.012 | 1.533 |
| Net financials | -674 | -240 | -133 | -93 | -42 |
| Profit before tax | -5.698 | 274 | 1.414 | 8.918 | 1.492 |
| Tax | -1.208 | 83 | 312 | 1.961 | 328 |
| Net profit | -4.490 | 190 | 1.102 | 6.957 | 1.164 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.405 | 7.026 | 9.957 | 18.576 | 19.511 |
| Equity | 1.236 | 1.662 | 2.764 | 9.721 | 10.885 |
| Long-term debt | 5.139 | 4.791 | 5.889 | 5.544 | 4.969 |
| Short-term debt | 640 | 107 | 669 | 976 | 1.323 |
| Total debt | 5.779 | 4.899 | 6.557 | 6.520 | 6.291 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
PH Management | Management | 2021 |
HN Founder | Founder | 2009 |
AA Management | Management | 2021 |
| Former (1) | ||
AP Management | Management | 2021 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Individual | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Pernille Nyborg Thomsen | Management | 0 companies |
| Peter Holm | Management | 0 companies |
| Henrik Nyborg | Founder | 0 companies |
| Andreas Akerø Holm | Management | 0 companies |