| Revenue | DKK -5K | +0% |
| EBITDA | DKK -5K | +0% |
| Net profit | DKK -5K | -313% |
| Total assets | DKK 392K | -12% |
| Equity | DKK 145K | -5% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 130 | 164 | 112 | -11 | -57 | -15 | -13 | -7 | -6 | -6 | -5 | -5 | -5 |
| Staff expenses | -152 | -184 | -168 | -52 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -20 | -56 | -63 | -57 | -15 | -13 | -24 | -9 | -6 | -5 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -20 | -56 | -63 | -57 | -15 | -13 | -24 | -9 | -6 | -5 | -5 | -5 |
| Net financials | 439 | 185 | 222 | 0 | 8 | -457 | -7 | -71 | 7 | -4 | 39 | 7 | 0 |
| Profit before tax | 417 | 165 | 166 | -63 | -50 | -472 | -19 | -94 | -2 | -10 | 34 | 2 | -5 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 417 | 165 | 166 | -63 | -50 | -472 | -19 | -94 | -2 | -10 | 34 | 2 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.346 | 1.585 | 1.134 | 1.159 | 1.086 | 323 | 301 | 826 | 383 | 386 | 431 | 445 | 392 |
| Equity | 788 | 953 | 1.118 | 1.057 | 1.005 | 243 | 223 | 129 | 126 | 116 | 151 | 153 | 145 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 605 | 235 | 239 | 230 | 230 | 230 |
| Short-term debt | 558 | 631 | 16 | 102 | 80 | 80 | 78 | 92 | 22 | 30 | 51 | 62 | 17 |
| Total debt | 558 | 631 | 16 | 102 | 80 | 80 | 78 | 697 | 257 | 270 | 281 | 292 | 247 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|