| Revenue | DKK 20,4M | -20% |
| EBITDA | DKK 992K | -69% |
| Net profit | DKK 564K | -76% |
| Total assets | DKK 16,1M | -18% |
| Equity | DKK 7,8M | -24% |
| Employees | 31 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21.852 | 22.150 | 24.553 | 25.486 | 20.396 |
| Staff expenses | -19.029 | -18.818 | -21.454 | -22.281 | -19.404 |
| EBITDA | 2.823 | 3.332 | 3.100 | 3.205 | 992 |
| Depreciation & amort. | -556 | -598 | -575 | -567 | -546 |
| EBIT | 2.267 | 2.734 | 2.524 | 2.639 | 446 |
| Net financials | 122 | 223 | 482 | 416 | 278 |
| Profit before tax | 2.389 | 2.957 | 3.007 | 3.054 | 724 |
| Tax | 528 | 653 | 717 | 677 | 160 |
| Net profit | 1.861 | 2.304 | 2.289 | 2.377 | 564 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 25.727 | 28.728 | 25.728 | 19.765 | 16.126 |
| Equity | 8.299 | 10.603 | 12.893 | 10.270 | 7.834 |
| Long-term debt | 1.602 | 2.089 | 1.641 | 1.684 | 1.737 |
| Short-term debt | 15.467 | 15.759 | 10.971 | 7.721 | 6.418 |
| Total debt | 17.069 | 17.849 | 12.612 | 9.405 | 8.154 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JS Founder | Founder | 2009 |
LJ Management | Management | 2023 |
| Former (1) | ||
SY Management | Management | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Chairman | 2025 | |
| Former (4) | ||
| Board of Directors | 2023 – 2023 | |
| Chairman | 2023 – 2025 | |
| Board of Directors | 2025 – 2026 | |
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Schou Jørgensen | Founder | 0 companies |
| Sebastien Yannick Montarou | Management | 0 companies |
| Lars Jensen | Management | 0 companies |
| Federico José Levenson | Board of Directors | 0 companies |
| François Jacques Prospert | Board of Directors | 0 companies |
| Jean-Philippe Francis Joseph Gelbert-Maury | Chairman | 0 companies |
| Daniel Jürgens Mestre | Board of Directors | 0 companies |
| Marie Zoé Jacqueline Héléne Beaugrand | Chairman | 0 companies |
| Timo Otto Grünewälder | Board of Directors | 0 companies |