| Revenue | DKK 2,7M | -5% |
| EBITDA | DKK 3,2M | -1% |
| Net profit | DKK 1,6M | -19% |
| Total assets | DKK 60,3M | -42% |
| Equity | DKK 9,4M | -82% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.793 | 1.942 | 2.309 | 2.188 | 2.205 | 2.433 | 559 | 768 | 1.864 | 2.599 | 2.607 | 2.479 | 2.839 | 2.711 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.793 | 1.942 | 2.309 | 3.770 | 2.205 | 18.725 | 559 | 869 | 1.864 | 2.599 | 1.562 | 1.419 | 3.194 | 3.171 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.793 | 1.942 | 2.309 | 3.770 | 2.205 | 18.725 | 559 | 869 | 1.864 | 2.599 | 1.562 | 1.419 | 3.194 | 3.171 |
| Net financials | -2 | 81 | 1 | 1 | 0 | 0 | -203 | -341 | -322 | -355 | -397 | -668 | -652 | -1.121 |
| Profit before tax | 1.791 | 2.023 | 2.310 | 3.772 | 2.205 | 18.725 | 355 | 528 | 1.542 | 2.244 | 1.165 | 751 | 2.542 | 2.051 |
| Tax | 448 | 506 | -370 | 863 | 523 | 4.119 | -294 | 116 | 339 | 494 | 256 | 165 | 559 | 451 |
| Net profit | 1.343 | 1.517 | 2.681 | 2.909 | 1.682 | 14.605 | 649 | 412 | 1.203 | 1.750 | 908 | 586 | 1.983 | 1.599 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43.788 | 41.655 | 42.726 | 43.694 | 45.429 | 63.740 | 99.294 | 98.457 | 99.984 | 101.413 | 101.394 | 101.508 | 103.426 | 60.293 |
| Equity | 34.880 | 32.897 | 32.077 | 34.987 | 36.668 | 51.274 | 45.923 | 46.335 | 47.537 | 49.287 | 50.196 | 50.781 | 52.764 | 9.364 |
| Long-term debt | 0 | 0 | 0 | 692 | 695 | 699 | 40.347 | 40.681 | 40.352 | 40.014 | 39.785 | 39.647 | 39.431 | 39.191 |
| Short-term debt | 1.367 | 1.226 | 3.878 | 897 | 836 | 884 | 2.604 | 998 | 1.653 | 1.669 | 1.201 | 1.101 | 1.174 | 1.580 |
| Total debt | 1.367 | 1.226 | 3.878 | 1.588 | 1.531 | 1.582 | 42.951 | 41.680 | 42.005 | 41.683 | 40.986 | 40.748 | 40.605 | 40.771 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ROSAMUNDE HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Birgit Husted-Andersen | Chief Executive Officer | 0 companies |