| Revenue | DKK 12K | — |
| EBITDA | DKK 12K | -88% |
| Net profit | DKK -89K | +15% |
| Total assets | DKK 33K | -73% |
| Equity | DKK 34K | -72% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | -37 | -10 | 96 | 54 | 12 | 5 | 22 | 1 | 12 | 0 | 0 | 12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | -37 | -10 | 96 | 54 | 12 | 5 | -55 | -15 | -15 | -10 | 97 | 12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -100 |
| EBIT | -27 | -37 | -10 | 96 | 54 | 12 | 5 | -55 | -15 | -15 | -10 | -3 | -88 |
| Net financials | 30 | 38 | -29 | 47 | 30 | -23 | 116 | 0 | 0 | 0 | 0 | 0 | -2 |
| Profit before tax | 2 | 1 | -39 | 143 | 84 | -12 | 121 | -79 | -16 | -16 | -12 | -105 | -89 |
| Tax | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 9 | 1 | -39 | 143 | 84 | -12 | 121 | -79 | -16 | -16 | -12 | -105 | -89 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 194 | 183 | 160 | 331 | 368 | 359 | 477 | 287 | 249 | 239 | 224 | 123 | 33 |
| Equity | 179 | 176 | 137 | 279 | 364 | 352 | 470 | 272 | 256 | 240 | 228 | 124 | 34 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 7 | 23 | 51 | 4 | 7 | 5 | 0 | 0 | 0 | 0 | 0 | -1 |
| Total debt | 15 | 7 | 23 | 51 | 4 | 7 | 7 | 15 | 0 | 0 | 0 | 0 | -1 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|