| Revenue | DKK 5,2M | +1% |
| EBITDA | DKK 649K | -18% |
| Net profit | DKK 457K | -19% |
| Total assets | DKK 3,8M | -5% |
| Equity | DKK 2,2M | -2% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 880 | 836 | 1.709 | 3.629 | 3.986 | 4.159 | 3.278 | 3.547 | 3.669 | 4.438 | 4.136 | 5.201 | 5.239 |
| Staff expenses | -823 | -700 | -1.299 | -3.026 | -3.142 | -3.412 | -3.123 | -3.359 | -3.544 | -4.017 | -4.070 | -4.410 | -4.590 |
| EBITDA | 94 | 138 | 409 | 602 | 844 | 747 | 154 | 187 | 125 | 421 | 66 | 791 | 649 |
| Depreciation & amort. | 135 | -135 | -125 | -221 | -124 | -121 | -122 | -121 | -110 | -93 | -50 | -67 | -66 |
| EBIT | -41 | 3 | 284 | 381 | 721 | 626 | 33 | 66 | 15 | 328 | 15 | 724 | 583 |
| Net financials | -0 | 7 | 5 | -1 | 4 | -3 | -8 | -3 | -10 | 41 | -9 | 1 | 7 |
| Profit before tax | -41 | 10 | 289 | 380 | 724 | 623 | 25 | 62 | 5 | 370 | 6 | 726 | 590 |
| Tax | 19 | 1 | 76 | 94 | 160 | 135 | 8 | 14 | 2 | 82 | 2 | 160 | 133 |
| Net profit | -60 | 9 | 213 | 287 | 564 | 488 | 17 | 48 | 2 | 288 | 5 | 565 | 457 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.848 | 1.821 | 2.794 | 3.914 | 4.191 | 3.764 | 2.986 | 3.502 | 3.794 | 3.495 | 3.542 | 4.015 | 3.808 |
| Equity | 1.348 | 1.358 | 1.570 | 1.857 | 2.421 | 2.509 | 2.126 | 2.174 | 2.176 | 2.464 | 2.219 | 2.284 | 2.241 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 412 | 411 | 1.186 | 2.030 | 1.747 | 1.245 | 847 | 1.301 | 1.589 | 919 | 1.210 | 1.543 | 1.455 |
| Total debt | 412 | 411 | 1.186 | 2.030 | 1.747 | 1.245 | 847 | 1.301 | 1.589 | 919 | 1.210 | 1.543 | 1.455 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RYTKJÆR HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Timm Rytkjær | Management | 0 companies |
| Uffe Christensen | Chairman | 0 companies |
| Ditte Rytkjær | Chairman | 0 companies |
| Stina Granzau Christensen | Board of Directors | 0 companies |