| Revenue | DKK -37K | -25% |
| EBITDA | DKK -98K | -96% |
| Net profit | DKK 596K | +224% |
| Total assets | DKK 7,9M | +8% |
| Equity | DKK 4,8M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | -10 | -13 | -8 | -295 | -11 | -7 | -1 | -56 | 50 | -98 | -50 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -10 | -13 | -8 | -295 | -11 | -7 | -1 | -56 | 50 | -98 | -50 | -98 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -10 | -13 | -8 | -295 | -11 | -7 | -1 | -56 | 50 | -98 | -50 | -98 |
| Net financials | 56 | 452 | 1.035 | -1.186 | -3.659 | -4.993 | -3.923 | -1.678 | -0 | -1 | 3.331 | -432 | 693 |
| Profit before tax | 39 | 442 | 1.022 | -1.194 | -3.954 | -5.004 | -3.930 | -1.679 | -56 | 49 | 3.233 | -481 | 596 |
| Tax | 4 | 4 | -4 | -28 | -16 | -0 | -1 | -12 | -0 | -2 | -5 | -0 | -0 |
| Net profit | 34 | 438 | 1.026 | -1.166 | -3.937 | -5.004 | -3.928 | -1.668 | -56 | 52 | 3.238 | -481 | 596 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 298 | 736 | 1.938 | 3.051 | 2.551 | 1.107 | 1.159 | 1.218 | 16 | 86 | 7.774 | 7.298 | 7.893 |
| Equity | 292 | 730 | 1.932 | -997 | -4.934 | -9.938 | -13.867 | -15.534 | -3.336 | -3.284 | 4.703 | 4.221 | 4.817 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 6 | 2.733 | 2.964 | 3.076 | 3.213 | 3.300 | 3.351 | 3.370 | 3.072 | 3.077 | 3.076 |
| Total debt | 6 | 6 | 6 | 2.733 | 2.964 | 3.076 | 3.213 | 3.300 | 3.351 | 3.370 | 3.072 | 3.077 | 3.076 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2016 | — | — |
TB Management | Management | 2009 | — | — |
HT Management | Management | 2026 | — | — |
BW Management | Management | 2018 | — | — |
MS Management | Management | 2016 | — | — |
YL Management | Management | 2022 | — | — |
JK Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
GROWN-UP ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Hansen | Management | 0 companies |
| Thomas Berg | Management | 0 companies |
| Ho Tat Fong | Management | 0 companies |
| Brian Worm | Management | 0 companies |
| Michael Skovbo Bühlmann | Management | 0 companies |
| Ya Lai Shut | Management | 0 companies |
| Jens Kjærulf-Møller | Management | 0 companies |
| Torben Kim Dahl-Olsen | Board of Directors | 0 companies |
| Niels Ankerstjerne Sloth | Chairman | 0 companies |