| Revenue | DKK -37K | +21% |
| EBITDA | DKK -37K | -21% |
| Net profit | DKK -37K | -26% |
| Total assets | DKK 35K | +102% |
| Equity | DKK -1,6M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42 | -142 | -36 | -59 | -51 | -374 | -11 | -27 | 123 | -9 | -23 | -31 | -37 |
| Staff expenses | -0 | -0 | -0 | -240 | -549 | -250 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 42 | -142 | -36 | -299 | -600 | -624 | -11 | -27 | 123 | -9 | -23 | -31 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 42 | -142 | -36 | -299 | -600 | -624 | -11 | -27 | 123 | -9 | -23 | -31 | -37 |
| Net financials | 21 | 601 | 1.017 | -77 | -34 | -47 | -56 | -39 | -61 | -0 | -0 | -0 | -0 |
| Profit before tax | 64 | 459 | 982 | -377 | -634 | -671 | -67 | -66 | 62 | -9 | -23 | -31 | -37 |
| Tax | 16 | 11 | -50 | -88 | -23 | -0 | -1 | -34 | -0 | -0 | -0 | -1 | -0 |
| Net profit | 48 | 448 | 1.031 | -289 | -611 | -671 | -66 | -32 | 62 | -9 | -23 | -30 | -37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 809 | 1.251 | 2.528 | 954 | 261 | 140 | 20 | 69 | 52 | 44 | 26 | 17 | 35 |
| Equity | 175 | 623 | 1.830 | -221 | -832 | -1.503 | -1.569 | -1.601 | -1.539 | -1.547 | -1.570 | -1.600 | -1.637 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 634 | 628 | 698 | 1.175 | 1.093 | 1.643 | 1.589 | 1.669 | 1.591 | 1.592 | 1.597 | 1.618 | 1.673 |
| Total debt | 634 | 628 | 698 | 1.175 | 1.093 | 1.643 | 1.589 | 1.669 | 1.591 | 1.592 | 1.597 | 1.618 | 1.673 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2017 | — | — |
TB Management | Management | 2009 | — | — |
TK Management | Management | 2015 | — | — |
HT Management | Management | 2026 | — | — |
BW Management | Management | 2018 | — | — |
YL Management | Management | 2022 | — | — |
JK Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Elements Group Denmark ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Hansen | Management | 0 companies |
| Thomas Berg | Management | 0 companies |
| Torben Kim Dahl-Olsen | Management | 0 companies |
| Ho Tat Fong | Management | 0 companies |
| Brian Worm | Management | 0 companies |
| Ya Lai Shut | Management | 0 companies |
| Jens Kjærulf-Møller | Management | 0 companies |
| Niels Ankerstjerne Sloth | Chairman | 0 companies |
| Michael Skovbo Bühlmann | Board of Directors | 0 companies |