| Revenue | DKK 747K | -6% |
| EBITDA | DKK 747K | -6% |
| Net profit | DKK 520K | +132% |
| Total assets | DKK 15,4M | +3% |
| Equity | DKK 7M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 47 | -10 | -16 | 87 | 76 | -24 | 446 | 421 | 545 | 619 | 637 | 792 | 747 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -10 | -16 | 87 | 76 | -24 | 446 | 421 | 545 | 619 | 637 | 792 | 747 |
| Depreciation & amort. | -0 | -0 | -0 | -28 | -85 | -85 | -85 | -93 | -93 | -93 | -93 | -93 | -93 |
| EBIT | -3 | -10 | -16 | 59 | -8 | -108 | 361 | 329 | 451 | 525 | 543 | 698 | 654 |
| Net financials | 53 | 546 | 2.257 | 1.035 | 977 | -170 | 827 | -50 | 1.494 | 1.892 | -592 | -2.186 | -71 |
| Profit before tax | 50 | 536 | 2.241 | 1.094 | 969 | -278 | 1.188 | 279 | 1.945 | 2.417 | -48 | -1.488 | 583 |
| Tax | -0 | -2 | -4 | -3 | -35 | -56 | 50 | 32 | 96 | 67 | -20 | 146 | 63 |
| Net profit | 50 | 538 | 2.245 | 1.096 | 1.004 | -222 | 1.138 | 246 | 1.849 | 2.351 | -28 | -1.633 | 520 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 664 | 2.170 | 4.056 | 7.482 | 7.296 | 9.067 | 10.230 | 12.098 | 13.585 | 15.319 | 15.716 | 14.955 | 15.420 |
| Equity | 654 | 1.096 | 3.244 | 4.241 | 5.143 | 4.818 | 5.851 | 5.989 | 7.727 | 9.678 | 8.550 | 6.799 | 7.012 |
| Long-term debt | 0 | 0 | 0 | 75 | 1.587 | 4.028 | 3.835 | 4.888 | 4.618 | 4.477 | 6.001 | 6.285 | 5.907 |
| Short-term debt | 10 | 1.074 | 812 | 3.154 | 564 | 221 | 544 | 1.221 | 1.240 | 1.163 | 1.165 | 1.871 | 2.501 |
| Total debt | 10 | 1.074 | 812 | 3.229 | 2.151 | 4.249 | 4.379 | 6.109 | 5.858 | 5.641 | 7.166 | 8.157 | 8.407 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|