| Revenue | DKK -48K | -22% |
| EBITDA | DKK -168K | -175% |
| Net profit | DKK 152K | -98% |
| Total assets | DKK 21,7M | -4% |
| Equity | DKK 20,7M | -4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 | 609 | 305 | 298 | 305 | 373 | 300 | 386 | 271 | -32 | -67 | -61 | -48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -120 |
| EBITDA | 40 | 609 | 920 | 364 | 412 | 373 | 300 | 2.478 | -22 | -32 | -67 | -61 | -168 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 40 | 609 | 920 | 364 | 412 | 373 | 300 | 2.478 | -22 | -32 | -67 | -61 | -168 |
| Net financials | 399 | -414 | 378 | 1.485 | -67 | 360 | 829 | 1.914 | 1.822 | 2.019 | -241 | 10.164 | 376 |
| Profit before tax | 165 | 195 | 1.297 | 1.849 | 346 | 733 | 1.128 | 4.392 | 1.800 | 1.988 | -308 | 10.103 | 208 |
| Tax | 13 | 74 | 161 | 35 | 1 | 43 | 22 | 615 | 219 | 164 | -320 | 248 | 56 |
| Net profit | 152 | 121 | 1.136 | 1.814 | 345 | 691 | 1.106 | 3.777 | 1.581 | 1.824 | 12 | 9.855 | 152 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.980 | 7.257 | 8.465 | 11.014 | 10.367 | 11.074 | 12.199 | 17.464 | 13.127 | 14.274 | 13.862 | 22.585 | 21.665 |
| Equity | 1.125 | 1.149 | 2.188 | 3.931 | 4.226 | 4.816 | 5.816 | 9.663 | 11.073 | 12.875 | 12.741 | 21.597 | 20.748 |
| Long-term debt | 5.784 | 5.865 | 5.887 | 5.827 | 5.766 | 4.742 | 4.695 | 4.842 | 0 | 800 | 800 | 800 | 800 |
| Short-term debt | 72 | 169 | 154 | 984 | 98 | 1.238 | 1.410 | 2.221 | 2.054 | 599 | 320 | 189 | 117 |
| Total debt | 5.856 | 6.034 | 6.041 | 6.811 | 5.863 | 5.980 | 6.105 | 7.063 | 2.054 | 1.399 | 1.120 | 989 | 917 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|