| Revenue | DKK 5,3M | +126% |
| EBITDA | DKK 449 | -100% |
| Net profit | DKK -87K | -146% |
| Total assets | DKK 3,8M | +39% |
| Equity | DKK 1,3M | -6% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 835 | 655 | 1.432 | 942 | 1.284 | 1.781 | 1.713 | 2.037 | 2.365 | 5.336 |
| Staff expenses | -613 | -453 | -838 | -874 | -1.006 | -1.331 | -1.604 | -1.866 | -2.088 | -5.335 |
| EBITDA | 221 | 202 | 594 | 68 | 277 | 450 | 110 | 171 | 277 | 0 |
| Depreciation & amort. | -0 | -0 | -21 | -50 | -62 | -65 | -96 | -96 | -76 | -88 |
| EBIT | 221 | 202 | 573 | 17 | 215 | 385 | 13 | 74 | 200 | -87 |
| Net financials | 22 | 16 | 8 | 16 | 26 | 36 | 42 | 39 | 45 | -21 |
| Profit before tax | 243 | 218 | 581 | 33 | 242 | 420 | 56 | 113 | 245 | -108 |
| Tax | 61 | 55 | 143 | 8 | 54 | 93 | 19 | 26 | 55 | -21 |
| Net profit | 182 | 163 | 437 | 25 | 188 | 327 | 36 | 88 | 190 | -87 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.278 | 1.367 | 1.795 | 1.628 | 1.646 | 1.981 | 2.019 | 1.808 | 2.734 | 3.812 |
| Equity | 470 | 543 | 891 | 816 | 1.004 | 1.231 | 1.067 | 1.155 | 1.345 | 1.258 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 807 | 820 | 901 | 811 | 641 | 740 | 946 | 653 | 1.389 | 2.554 |
| Total debt | 807 | 820 | 901 | 811 | 641 | 740 | 946 | 653 | 1.389 | 2.554 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Audit | Audit | 2009 | — | — |
JJ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2009 | |
Kristian Lyhne Holding ApS | Company | 20.0% | 20.0% | 2017 |
| Individual | 10.0% | 10.0% | 2021 | |
Bisgaards Holding ApS | Company | 25.0% | 25.0% | 2022 |
| Individual | 50.0% | 50.0% | 2015 | |
Andreas Brødbæk Holding ApS | Company | 25.0% | 25.0% | 2022 |
Lasse Mouridsen Holding ApS | Company | 25.0% | 25.0% | 2022 |
J. Jessen Holding ApS | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Leo Pedersen | Audit | 0 companies |
| Jürgen Jessen | Chief Executive Officer | 0 companies |
| Lasse Bundsbæk Mouridsen | Chief Executive Officer | 0 companies |