| Revenue | DKK 11,8M | +4% |
| EBITDA | DKK 552K | -25% |
| Net profit | DKK 498K | -29% |
| Total assets | DKK 5,4M | +5% |
| Equity | DKK 3,6M | +16% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.562 | 7.618 | 10.036 | 11.377 | 11.823 |
| Staff expenses | -7.004 | -7.761 | -9.787 | -10.644 | -11.271 |
| EBITDA | -442 | -143 | 249 | 732 | 552 |
| Depreciation & amort. | -39 | -39 | -13 | -0 | -0 |
| EBIT | -481 | -182 | 236 | 732 | 552 |
| Net financials | -80 | -30 | -42 | -32 | -54 |
| Profit before tax | -561 | -212 | 194 | 700 | 498 |
| Tax | -0 | -6 | -0 | -0 | -0 |
| Net profit | -561 | -207 | 194 | 700 | 498 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.077 | 3.576 | 3.583 | 5.130 | 5.374 |
| Equity | 2.429 | 2.222 | 2.416 | 3.116 | 3.615 |
| Long-term debt | 473 | 319 | 333 | 347 | 533 |
| Short-term debt | 1.175 | 1.035 | 834 | 1.666 | 1.227 |
| Total debt | 1.648 | 1.354 | 1.167 | 2.013 | 1.759 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BG Management | Management | 2022 |
WA Founder | Founder | 2009 |
| Former (5) | ||
MN Chief Executive Officer | Chief Executive Officer | 2014 – 2014 |
MB Management | Management | 2009 – 2013 |
KJ Chief Executive Officer | Chief Executive Officer | 2014 – 2016 |
CT Chief Executive Officer | Chief Executive Officer | 2016 – 2022 |
PN Chief Executive Officer | Chief Executive Officer | 2013 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (10) | ||
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2009 – 2017 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2013 – 2015 | |
| Chairman | 2016 – 2020 | |
| Chairman | 2009 – 2013 | |
| Chairman | 2013 – 2016 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2009 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Benjamin Graff | Management | 0 companies |
| Michael Nielsen | Chief Executive Officer | 0 companies |
| Martin Bech | Management | 0 companies |
| Kasper Juul-Schirmer | Chief Executive Officer | 0 companies |
| Casper Toft | Chief Executive Officer | 0 companies |
| Peter Nibe Hansen | Chief Executive Officer | 0 companies |
| Windcarrier AS | Founder | 0 companies |
| Hjalmar Krogseth Moe | Board of Directors | 0 companies |
| Geir Johansen | Board of Directors | 0 companies |
| Lars Bo Petersen | Board of Directors | 0 companies |
| Tor Erik Andreassen | Board of Directors | 0 companies |
| Tom Johan Austrhein | Board of Directors | 0 companies |
| Jon Steinar Danielsen | Board of Directors | 0 companies |
| Even Dahl Larsen | Chairman | 0 companies |
| Hans-Christian Opsann | Chairman | 0 companies |
| Rolf Marthin Normann | Chairman | 0 companies |
| Haakon Magne Ore | Chairman | 0 companies |
| Alexandra Stokkeland Koefoed | Board of Directors | 0 companies |
| Christopher Justnes Andersen | Board of Directors | 0 companies |