| Revenue | DKK 296K | +41% |
| EBITDA | DKK 296K | +41% |
| Net profit | DKK 792K | +38% |
| Total assets | DKK 9,8M | +0% |
| Equity | DKK 9,1M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 65 | 89 | -31 | 64 | 62 | 201 | 235 | 198 | 201 | 211 | 195 | 210 | 296 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 65 | 89 | -31 | 64 | 62 | 201 | 235 | 198 | 201 | 211 | 195 | 210 | 296 |
| Depreciation & amort. | -17 | -17 | -17 | -17 | -30 | -35 | -35 | -35 | -35 | -35 | -35 | -35 | -38 |
| EBIT | 48 | 72 | -48 | 47 | 32 | 166 | 200 | 163 | 166 | 177 | 160 | 175 | 258 |
| Net financials | -29 | 115 | -85 | 202 | -43 | 110 | 137 | 385 | 351 | 444 | 157 | 513 | 701 |
| Profit before tax | 19 | 187 | -134 | 249 | -11 | 277 | 337 | 548 | 517 | 620 | 317 | 688 | 959 |
| Tax | 10 | 5 | -19 | 8 | 8 | 31 | 51 | 42 | 53 | 55 | 35 | 115 | 167 |
| Net profit | 9 | 181 | -115 | 242 | -20 | 246 | 286 | 506 | 464 | 566 | 282 | 573 | 792 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.704 | 8.076 | 7.161 | 6.500 | 7.815 | 7.304 | 7.392 | 7.712 | 7.929 | 8.480 | 8.541 | 9.799 | 9.772 |
| Equity | 6.347 | 6.428 | 6.214 | 6.355 | 6.236 | 6.378 | 6.558 | 6.956 | 7.309 | 7.762 | 7.929 | 8.384 | 9.055 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 566 | 545 | 525 | 504 | 482 | 461 | 446 | 440 |
| Short-term debt | 1.357 | 1.648 | 947 | 144 | 1.579 | 360 | 289 | 231 | 116 | 236 | 151 | 969 | 278 |
| Total debt | 1.357 | 1.648 | 947 | 144 | 1.579 | 926 | 834 | 756 | 620 | 718 | 612 | 1.415 | 718 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 2025 | |
| Individual | 33.3% | 0.0% | 2025 | |
| Individual | 10.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|