| Revenue | DKK -40K | +92% |
| EBITDA | DKK -40K | -92% |
| Net profit | DKK 1,1M | -48% |
| Total assets | DKK 19,9M | +7% |
| Equity | DKK 19,6M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | -2 | -34 | -21 | -11 | -7 | -7 | -8 | -7 | -9 | -32 | -21 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | -2 | -34 | -21 | 29 | -7 | -7 | -8 | -7 | -9 | -32 | -21 | -40 |
| Depreciation & amort. | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 |
| EBIT | 2 | -2 | -34 | -21 | 29 | -7 | -7 | -8 | -7 | -9 | -32 | -21 | -44 |
| Net financials | -15 | 51 | 1.914 | 645 | -74 | 511 | 281 | 1.165 | 11.139 | 2.742 | -126 | 2.206 | 1.149 |
| Profit before tax | -12 | 49 | 1.880 | 624 | -46 | 504 | 275 | 1.157 | 11.133 | 2.733 | -158 | 2.185 | 1.104 |
| Tax | 14 | 12 | -15 | 107 | -40 | 0 | -19 | 13 | 31 | 4 | -57 | 67 | -7 |
| Net profit | -26 | 36 | 1.895 | 517 | -6 | 504 | 293 | 1.144 | 11.102 | 2.729 | -101 | 2.118 | 1.111 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 829 | 619 | 2.521 | 2.938 | 2.559 | 3.041 | 3.201 | 4.518 | 25.128 | 16.915 | 16.822 | 18.514 | 19.897 |
| Equity | 671 | 432 | 2.227 | 2.644 | 2.538 | 2.943 | 3.136 | 4.180 | 15.182 | 16.911 | 16.510 | 18.429 | 19.635 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 158 | 186 | 294 | 293 | 20 | 98 | 65 | 338 | 9.946 | 4 | 311 | 85 | 262 |
| Total debt | 158 | 186 | 294 | 293 | 20 | 98 | 65 | 338 | 9.946 | 4 | 311 | 85 | 262 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Ørsted Balsborg | Board of Directors | 0 companies |
| Søren Mørch Badstue | Chairman | 0 companies |
| Tino Stilund Vinzents | Board of Directors | 0 companies |