| Revenue | DKK -541K | +6% |
| EBITDA | DKK -541K | -6% |
| Net profit | DKK -5K | +95% |
| Total assets | DKK 13,7M | +0% |
| Equity | DKK 13,7M | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.742 | 3.613 | 749 | 3.165 | 5.198 | 552 | -352 | -388 | -395 | -464 | -433 | -512 | -541 |
| Staff expenses | -9.943 | -651 | -1.022 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.201 | 4.264 | -109 | 3.165 | 5.198 | 309 | -352 | -388 | -395 | -464 | -433 | -512 | -541 |
| Depreciation & amort. | -304 | -316 | 82 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.505 | 3.948 | -191 | 3.165 | 5.198 | 309 | -352 | -388 | -395 | -464 | -433 | -512 | -541 |
| Net financials | -941 | 207 | -54 | 288 | -53 | 492 | 1.148 | 1.685 | 1.075 | 2.945 | 89 | 390 | 528 |
| Profit before tax | -3.446 | 4.155 | -246 | 3.453 | 5.145 | 801 | 795 | 1.297 | 680 | 2.481 | -344 | -122 | -14 |
| Tax | -548 | 1.003 | -46 | 717 | 1.213 | 183 | 81 | 252 | 150 | -114 | -76 | -27 | -9 |
| Net profit | -2.898 | 3.152 | -200 | 2.737 | 3.932 | 618 | 714 | 1.045 | 531 | 2.595 | -268 | -95 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.952 | 4.729 | 3.549 | 5.325 | 9.984 | 9.430 | 9.989 | 11.201 | 11.662 | 14.260 | 13.809 | 13.710 | 13.705 |
| Equity | 14.425 | 2.077 | 1.877 | 4.613 | 8.546 | 9.164 | 9.878 | 10.922 | 11.453 | 14.048 | 13.780 | 13.685 | 13.680 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.528 | 2.653 | 1.672 | 712 | 1.438 | 266 | 111 | 279 | 209 | 212 | 29 | 25 | 25 |
| Total debt | 7.528 | 2.653 | 1.672 | 712 | 1.438 | 266 | 111 | 279 | 209 | 212 | 29 | 25 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2009 | — | — |
LR Management | Management | 2013 | — | — |
FS Management | Management | 2010 | — | — |
JP Management | Management | 2009 | — | — |
KP Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KEH 2013 ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Lisbeth Rosendal Højberg Bau-Madsen | Management | 0 companies |
| Flemming Schandorff Knudsen | Management | 0 companies |
| Jesper Pedersen Damborg | Management | 0 companies |
| Karsten Poulsen | Management | 0 companies |
| Sandie Juelsgaard | Board of Directors | 0 companies |
| Claus Rene Klostermann | Board of Directors | 0 companies |
| Henrik Møgelmose | Chairman | 0 companies |
| Lars Hoff | Chairman | 0 companies |
| Henrik Bøge Mikkelsen | Board of Directors | 0 companies |
| Michael Egede Budtz | Board of Directors | 0 companies |