| Revenue | DKK 1,2M | +254% |
| EBITDA | DKK 305K | +491% |
| Net profit | DKK 163K | +228% |
| Total assets | DKK 1,7M | +246% |
| Equity | DKK 68K | +172% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | 91 | 166 | -8 | 7 | 22 | -18 | -66 | -16 | — | -73 | 343 | 1.213 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -421 | -797 |
| EBITDA | -16 | 91 | 166 | -8 | 7 | 22 | -18 | -66 | -16 | 0 | -73 | -78 | 305 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -87 | -44 |
| EBIT | -16 | 91 | 166 | -8 | 7 | 22 | -18 | -66 | -16 | 0 | -73 | -165 | 261 |
| Net financials | -64 | -0 | -54 | 0 | -837 | -9 | -2 | -4 | 0 | -1 | 2 | -12 | -39 |
| Profit before tax | -80 | 91 | 112 | -8 | -830 | 14 | -20 | -70 | -16 | -1 | -70 | -177 | 223 |
| Tax | -0 | 6 | 27 | -0 | -0 | 4 | -5 | -9 | -0 | -0 | -1 | -49 | 59 |
| Net profit | -80 | 85 | 84 | -8 | -830 | 10 | -15 | -61 | -16 | -1 | -69 | -128 | 163 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 830 | 826 | 826 | 826 | 4 | 0 | 19 | 193 | 102 | 102 | 233 | 493 | 1.702 |
| Equity | 420 | 505 | 590 | 582 | -247 | -238 | -168 | 118 | 102 | 102 | 33 | -95 | 68 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 248 |
| Short-term debt | 409 | 320 | 236 | 244 | 251 | 238 | 186 | 75 | 0 | 0 | 200 | 588 | 1.376 |
| Total debt | 409 | 320 | 236 | 244 | 251 | 238 | 186 | 75 | 0 | 0 | 200 | 588 | 1.624 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Management | Management | 2019 | — | — |
AF Founder | Founder | 2009 | — | — |
AP Founder | Founder | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dissing & Partners ApS | Company | 100.0% | 100.0% | 2017 |
MANI Housing ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Birger Dissing | Management | 0 companies |
| Anja Fronciak | Founder | 0 companies |
| Axel Paraschiv Svinth Junker | Founder | 0 companies |
| Lars Henning Brammer | Board of Directors | 0 companies |