| Revenue | DKK 671K | +176% |
| EBITDA | DKK 379K | +56% |
| Net profit | DKK 820K | -14% |
| Total assets | DKK 2,8M | +31% |
| Equity | DKK 2,8M | +34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 141 | 25 | 64 | -26 | -145 | -310 | -161 | -14 | -778 | -129 | -11 | 243 | 671 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -292 |
| EBITDA | 141 | 25 | 64 | -26 | -145 | -310 | -161 | -14 | -778 | -129 | -11 | 243 | 379 |
| Depreciation & amort. | -96 | -35 | -134 | -0 | -0 | -0 | -0 | -0 | -2 | -7 | -7 | -5 | -4 |
| EBIT | 45 | -9 | -70 | -26 | -145 | -310 | -161 | -14 | -780 | -136 | -18 | 238 | 375 |
| Net financials | 50 | 16 | 288 | 499 | 1.165 | 4.758 | -1.101 | -1.082 | -1.195 | 516 | -760 | 714 | 497 |
| Profit before tax | 95 | 7 | 218 | 474 | 1.020 | 4.448 | -1.262 | -1.096 | -1.975 | 380 | -777 | 952 | 872 |
| Tax | 12 | 6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | 1 | 51 |
| Net profit | 83 | 1 | 218 | 474 | 1.020 | 4.448 | -1.262 | -1.096 | -1.975 | 380 | -779 | 951 | 820 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 426 | 552 | 537 | 955 | 1.950 | 6.320 | 5.020 | 3.855 | 1.825 | 2.157 | 1.274 | 2.162 | 2.838 |
| Equity | 307 | 308 | 526 | 950 | 1.919 | 6.316 | 5.001 | 3.851 | 1.820 | 2.144 | 1.250 | 2.083 | 2.782 |
| Long-term debt | 0 | 198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 119 | 45 | 11 | 5 | 31 | 5 | 19 | 5 | 5 | 13 | 24 | 79 | 55 |
| Total debt | 119 | 243 | 11 | 5 | 31 | 5 | 19 | 5 | 5 | 13 | 24 | 79 | 55 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|