| Revenue | DKK 3,4M | -3% |
| EBITDA | DKK 3,3M | +21% |
| Net profit | DKK 1,3M | +62% |
| Total assets | DKK 61,1M | +4% |
| Equity | DKK 24M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 1.849 | 1.839 | 2.985 | — | — | 2.378 | 2.417 | 3.204 | 2.491 | 3.480 | 3.360 |
| Staff expenses | -0 | -0 | -0 | -150 | -0 | -0 | -0 | -0 | -139 | -563 | -574 | -527 | -508 | -50 |
| EBITDA | -1.396 | -1.563 | 0 | 1.699 | 1.839 | 2.985 | 8.650 | 4.724 | 2.239 | 8.173 | 2.630 | 1.964 | 2.727 | 3.310 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.396 | -1.563 | 0 | 1.699 | 1.839 | 2.985 | 8.650 | 4.724 | 2.239 | 8.173 | 2.630 | 1.964 | 2.727 | 3.310 |
| Net financials | -391 | -345 | 0 | -562 | -914 | -1.022 | -1.102 | -750 | -805 | 5.683 | -795 | -1.555 | -1.714 | -1.672 |
| Profit before tax | -1.005 | -1.287 | 0 | 1.137 | 961 | 1.986 | 7.594 | 4.017 | 1.435 | 7.537 | 1.834 | 409 | 1.013 | 1.638 |
| Tax | -192 | -0 | -0 | -0 | -0 | -0 | 1.671 | 885 | 318 | 1.659 | 372 | 94 | 225 | 361 |
| Net profit | -813 | -965 | 0 | 908 | 717 | 1.548 | 5.923 | 3.133 | 1.117 | 5.878 | 1.463 | 315 | 788 | 1.277 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.287 | 13.726 | 0 | 21.815 | 36.255 | 40.354 | 50.498 | 56.067 | 57.177 | 64.029 | 62.182 | 61.188 | 58.907 | 61.128 |
| Equity | 2.533 | 3.498 | 0 | 5.864 | 6.581 | 8.129 | 14.052 | 17.185 | 18.302 | 24.179 | 24.642 | 23.957 | 23.745 | 24.023 |
| Long-term debt | -8.374 | -7.836 | 0 | 12.031 | 14.692 | 13.892 | 20.303 | 22.642 | 24.801 | 21.962 | 21.438 | 20.786 | 19.212 | 31.843 |
| Short-term debt | -1.263 | -1.216 | 0 | 2.885 | 13.948 | 17.078 | 13.940 | 13.597 | 11.431 | 13.855 | 12.068 | 12.411 | 11.968 | 1.280 |
| Total debt | -9.637 | -9.052 | 0 | 14.916 | 28.640 | 30.970 | 34.243 | 36.239 | 36.232 | 35.816 | 33.507 | 33.197 | 31.180 | 33.123 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FABRICA HOLDING APS | Company | 33.3% | 33.3% | 2025 |
PløjeMark Holding ApS | Company | 20.0% | 20.0% | 2025 |
JFJM Invest ApS | Company | 20.0% | 20.0% | 2025 |
PPM86 Holding ApS | Company | 20.0% | 20.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Mark | Management | 0 companies |