| Revenue | DKK -31K | -107% |
| EBITDA | DKK -31K | +90% |
| Net profit | DKK -24K | +90% |
| Total assets | DKK 68K | -64% |
| Equity | DKK 50K | -32% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.989 | 1.183 | 1.025 | 1.784 | 1.753 | 1.448 | 1.538 | 1.426 | 1.551 | 789 | 863 | 416 | -31 |
| Staff expenses | -833 | -961 | -1.001 | -1.139 | -1.419 | -1.280 | -819 | -1.298 | -829 | -1.243 | -762 | -730 | -0 |
| EBITDA | 1.156 | 222 | -46 | 459 | 51 | -63 | 475 | -11 | 722 | -454 | 100 | -314 | -31 |
| Depreciation & amort. | -268 | -267 | -0 | -0 | -0 | -0 | -0 | -45 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 887 | -45 | -46 | 459 | 51 | -63 | 475 | -56 | 722 | -454 | 100 | -314 | -31 |
| Net financials | 1.569 | 68 | 13 | -3 | -1 | -0 | -0 | 0 | -4 | -5 | -2 | -0 | -0 |
| Profit before tax | 2.456 | 23 | -32 | 456 | 49 | -63 | 475 | -56 | 717 | -459 | 98 | -314 | -31 |
| Tax | 248 | 7 | -8 | 108 | 12 | -13 | 105 | -12 | 159 | -100 | 22 | -69 | -7 |
| Net profit | 2.208 | 16 | -25 | 348 | 37 | -50 | 370 | -44 | 559 | -359 | 76 | -245 | -24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.163 | 1.419 | 360 | 795 | 393 | 369 | 926 | 740 | 1.509 | 419 | 516 | 189 | 68 |
| Equity | 5.042 | 1.258 | 233 | 581 | 268 | 218 | 587 | 543 | 1.102 | 243 | 320 | 74 | 50 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 72 | 161 | 127 | 214 | 125 | 152 | 338 | 195 | 407 | 176 | 197 | 115 | 18 |
| Total debt | 72 | 161 | 127 | 214 | 125 | 152 | 338 | 195 | 407 | 176 | 197 | 115 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Management | Management | 2012 | — | — |
KW Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TRIAL HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Riis Vestergaard | Management | 0 companies |
| Kate Westergaard | Chief Executive Officer | 0 companies |