| Revenue | DKK -8K | +12% |
| EBITDA | DKK -8K | -12% |
| Net profit | DKK 39K | +621% |
| Total assets | DKK 1,6M | +3% |
| Equity | DKK 1,3M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -3 | -16 | -7 | -5 | -5 | -5 | -19 | -6 | -7 | -7 | -9 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -3 | -16 | -7 | -5 | -5 | -5 | -19 | -6 | -7 | -7 | -9 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -3 | -16 | -7 | -5 | -5 | -5 | -19 | -6 | -7 | -7 | -9 | -7 | -8 |
| Net financials | 3 | -72 | 171 | 138 | 1.083 | 591 | -317 | 54 | 56 | 0 | -1 | -0 | -0 | 50 |
| Profit before tax | -2 | -75 | 155 | 132 | 1.078 | 586 | -322 | 35 | 50 | -7 | -8 | -9 | -8 | 41 |
| Tax | 1 | -0 | -0 | 9 | -0 | 12 | -0 | -4 | 11 | -0 | -0 | -0 | -0 | 2 |
| Net profit | -3 | -75 | 155 | 123 | 1.078 | 574 | -322 | 39 | 39 | -7 | -8 | -9 | -8 | 39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 201 | 166 | 296 | 454 | 1.520 | 2.075 | 1.751 | 1.804 | 1.854 | 1.854 | 1.705 | 1.697 | 1.538 | 1.592 |
| Equity | 112 | 37 | 272 | 394 | 1.472 | 2.022 | 1.700 | 1.686 | 1.724 | 1.717 | 1.559 | 1.400 | 1.243 | 1.282 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Short-term debt | 89 | 129 | 24 | 60 | 48 | 53 | 51 | 118 | 129 | 137 | 146 | 297 | 296 | 308 |
| Total debt | 89 | 129 | 24 | 60 | 48 | 53 | 51 | 118 | 129 | 137 | 146 | 297 | 296 | 310 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|