| Revenue | DKK -653K | +36% |
| EBITDA | DKK -1,6M | -41% |
| Net profit | DKK 1,6M | -81% |
| Total assets | DKK 126,2M | +32% |
| Equity | DKK 121,8M | +31% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | 7 | — | -7 | -8 | -7 | -8 | -258 | -7.908 | -225 | -273 | -296 | -479 | -653 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.000 | -0 | -451 | -619 | -900 |
| EBITDA | 10 | 7 | 0 | -7 | -8 | -7 | 78 | -234 | -10.317 | -2.225 | -273 | -747 | -1.098 | -1.553 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10 | 7 | 0 | -7 | -8 | -7 | 78 | -234 | -10.317 | -2.225 | -273 | -747 | -1.098 | -1.553 |
| Net financials | -4 | -424 | 0 | 10 | -39 | 474 | 2.933 | 1.950 | 104.576 | 22.554 | -10.043 | 7.647 | 10.308 | 3.469 |
| Profit before tax | 14 | -407 | 0 | 2 | -47 | 503 | 3.011 | 1.716 | 96.668 | 20.329 | -10.316 | 6.900 | 9.090 | 1.916 |
| Tax | 4 | 4 | -0 | 1 | 5 | 7 | 14 | 1 | -0 | 2.302 | -0 | 95 | 1.056 | 365 |
| Net profit | 11 | -411 | 0 | 1 | -52 | 496 | 2.997 | 1.715 | 94.259 | 18.027 | -10.316 | 6.805 | 8.033 | 1.551 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 436 | 1.146 | 0 | 1.598 | 2.327 | 3.479 | 6.202 | 8.797 | 101.907 | 110.888 | 91.218 | 91.288 | 95.850 | 126.210 |
| Equity | 107 | 518 | 0 | 1.072 | 969 | 1.365 | 4.309 | 5.970 | 91.679 | 103.106 | 86.033 | 89.938 | 93.071 | 121.772 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.600 | 5.011 | 3.201 | 0 | 0 | 0 |
| Short-term debt | -329 | -628 | 0 | 526 | 1.357 | 2.114 | 1.893 | 2.827 | 3.627 | 2.771 | 1.984 | 1.351 | 2.779 | 4.438 |
| Total debt | -329 | -628 | 0 | 526 | 1.357 | 2.114 | 1.893 | 2.827 | 10.227 | 7.782 | 5.186 | 1.351 | 2.779 | 4.438 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|