| Revenue | DKK 2M | +48% |
| EBITDA | DKK 2M | +1292% |
| Net profit | DKK 560K | -46% |
| Total assets | DKK 69,5M | -2% |
| Equity | DKK 10,5M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 682 | 1.370 | 1.183 | 1.189 | 532 | 1.012 | 2.844 | 4.192 | 7.947 | 5.233 | 1.296 | 1.649 | 1.382 | 2.039 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 682 | 1.370 | 1.183 | 1.189 | 532 | 1.012 | 2.732 | 4.162 | 7.897 | 5.179 | 1.090 | -519 | -171 | 2.039 |
| Depreciation & amort. | 267 | -266 | -161 | -589 | -239 | -553 | -884 | -952 | -884 | -237 | -342 | -332 | -358 | -428 |
| EBIT | 416 | 1.104 | 1.022 | 599 | 293 | 458 | 1.849 | 3.210 | 7.013 | 4.941 | 749 | -851 | -529 | 1.611 |
| Net financials | -477 | -376 | -474 | -345 | -301 | -441 | -485 | -688 | -678 | -650 | -967 | -1.503 | 1.220 | -892 |
| Profit before tax | -61 | 728 | 548 | 254 | -8 | 17 | 1.364 | 2.522 | 6.335 | 4.291 | -218 | -2.354 | 691 | 719 |
| Tax | -15 | 182 | 106 | 65 | -2 | 4 | 505 | 560 | 1.355 | 1.090 | -160 | -181 | -347 | 158 |
| Net profit | -46 | 546 | 442 | 189 | -6 | 14 | 858 | 1.962 | 4.981 | 3.202 | -58 | -2.173 | 1.038 | 560 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.691 | 19.508 | 18.197 | 18.943 | 23.541 | 28.294 | 32.462 | 36.865 | 39.150 | 63.186 | 75.108 | 71.238 | 70.889 | 69.526 |
| Equity | 72 | 125 | 125 | 314 | 119 | 132 | 991 | 2.953 | 7.934 | 11.135 | 11.078 | 8.904 | 9.942 | 10.502 |
| Long-term debt | 3.021 | 15.636 | 12.876 | 12.777 | 16.362 | 23.956 | 24.867 | 24.805 | 23.792 | 36.310 | 48.135 | 47.695 | 35.654 | 35.306 |
| Short-term debt | 16.598 | 3.626 | 5.005 | 5.699 | 6.909 | 4.051 | 5.944 | 8.308 | 5.605 | 13.581 | 14.436 | 13.276 | 24.481 | 22.897 |
| Total debt | 19.619 | 19.262 | 17.881 | 18.476 | 23.271 | 28.006 | 30.811 | 33.112 | 29.397 | 49.891 | 62.571 | 60.971 | 60.135 | 58.203 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2012 | — | — |
PT Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PT STENHØJ HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jane Dalberg Tegllund | Management | 0 companies |
| Peter Tegllund | Founder | 0 companies |