| Revenue | DKK 1,3M | +0% |
| EBITDA | DKK 1,3M | +0% |
| Net profit | DKK 630K | +38% |
| Total assets | DKK 32,9M | +1% |
| Equity | DKK 14,4M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.154 | 1.206 | 1.344 | 1.755 | 1.223 | 3.960 | 1.310 | 1.181 | 1.205 | 954 | 1.947 | 1.153 | 1.298 | 1.294 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.154 | 1.206 | 1.344 | 1.755 | 1.214 | 3.976 | 4.310 | 2.247 | 1.505 | 1.554 | 1.947 | 1.003 | 1.298 | 1.294 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.154 | 1.206 | 1.344 | 1.755 | 1.214 | 3.976 | 4.310 | 2.247 | 1.505 | 1.554 | 1.947 | 1.003 | 1.298 | 1.294 |
| Net financials | -1.129 | -963 | -900 | -822 | -697 | -787 | -353 | -378 | -117 | -109 | -151 | -410 | -712 | -487 |
| Profit before tax | 24 | 243 | 444 | 933 | 518 | 3.188 | 3.958 | 1.869 | 1.388 | 1.446 | 1.797 | 593 | 587 | 807 |
| Tax | 7 | 59 | 103 | 206 | 168 | 690 | 876 | 354 | 305 | 318 | 370 | 130 | 130 | 178 |
| Net profit | 17 | 184 | 341 | 728 | 349 | 2.498 | 3.081 | 1.515 | 1.083 | 1.127 | 1.427 | 463 | 457 | 630 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43.980 | 44.446 | 43.943 | 43.772 | 43.774 | 46.359 | 30.359 | 31.486 | 31.713 | 32.524 | 33.573 | 32.324 | 32.508 | 32.858 |
| Equity | 2.053 | 2.237 | 2.578 | 3.306 | 3.655 | 6.153 | 9.234 | 10.749 | 11.832 | 12.959 | 14.386 | 13.349 | 13.806 | 14.435 |
| Long-term debt | 38.847 | 38.698 | 37.786 | 36.665 | 34.177 | 23.184 | 18.312 | 18.470 | 18.143 | 17.865 | 17.662 | 17.464 | 17.201 | 16.881 |
| Short-term debt | 3.026 | 3.399 | 3.424 | 3.594 | 5.643 | 16.881 | 2.000 | 1.264 | 659 | 467 | 378 | 395 | 373 | 402 |
| Total debt | 41.873 | 42.097 | 41.210 | 40.259 | 39.820 | 40.065 | 20.312 | 19.735 | 18.802 | 18.332 | 18.039 | 17.859 | 17.574 | 17.282 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2019 | — | — |
MJ Management | Management | 2009 | — | — |
MR Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MC HOLDING, VIBORG ApS | Company | 50.0% | 50.0% | 2025 |
JCP ApS | Company | 33.3% | 33.3% | 2024 |
MZJ Invest ApS | Company | 10.0% | 10.0% | 2025 |
LÅT 1 Holding ApS | Company | 50.0% | 50.0% | 2009 |
DANSK FORRETNINGSUDVIKLING ApS | Company | 50.0% | 50.0% | 2017 |
MRZ ApS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Petersen | Management | 0 companies |
| Morten Jørgensen | Management | 0 companies |
| Mik Rzepka | Management | 0 companies |