| Revenue | DKK 7M | -4% |
| EBITDA | DKK 1,6M | -21% |
| Net profit | DKK 1M | -26% |
| Total assets | DKK 7,3M | +7% |
| Equity | DKK 4,1M | +15% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.108 | 6.187 | 6.525 | 7.287 | 7.021 |
| Staff expenses | -4.460 | -4.454 | -4.814 | -5.292 | -5.445 |
| EBITDA | 1.647 | 1.732 | 1.711 | 1.995 | 1.576 |
| Depreciation & amort. | -286 | -268 | -279 | -310 | -305 |
| EBIT | 1.362 | 1.464 | 1.433 | 1.685 | 1.272 |
| Net financials | -53 | -17 | -8 | -0 | -34 |
| Profit before tax | 1.309 | 1.447 | 1.425 | 1.685 | 1.238 |
| Tax | 289 | 303 | 297 | 287 | 199 |
| Net profit | 1.020 | 1.145 | 1.128 | 1.398 | 1.039 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.287 | 5.609 | 6.376 | 6.882 | 7.332 |
| Equity | 1.550 | 2.044 | 2.672 | 3.570 | 4.109 |
| Long-term debt | 2.409 | 2.210 | 2.010 | 1.809 | 1.606 |
| Short-term debt | 1.328 | 1.355 | 1.694 | 1.504 | 1.617 |
| Total debt | 3.738 | 3.565 | 3.703 | 3.312 | 3.223 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
WM Management | Management | 2009 |
HF Founder | Founder | 2009 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Winnie Mortensen | Management | 0 companies |
| Hans Frydenvang | Founder | 0 companies |