| Revenue | DKK -21K | -89% |
| EBITDA | DKK -21K | +89% |
| Net profit | DKK -16K | +89% |
| Total assets | DKK 358K | -12% |
| Equity | DKK 239K | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 353 | 364 | 399 | 369 | 432 | 425 | 5.044 | 453 | 1.372 | 453 | 55 | -149 | -185 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -240 | -0 | -0 | -0 |
| EBITDA | 353 | 364 | 399 | 369 | 432 | 425 | 5.044 | 453 | 1.372 | 453 | -185 | -149 | -185 | -21 |
| Depreciation & amort. | -81 | -81 | -81 | -69 | -69 | -69 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 272 | 283 | 317 | 300 | 363 | 356 | 5.044 | 453 | 1.372 | 453 | -185 | -149 | -185 | -21 |
| Net financials | -264 | -79 | -68 | -63 | -56 | -49 | -52 | -43 | -417 | -35 | -27 | 25 | -10 | 0 |
| Profit before tax | 8 | 203 | 249 | 238 | 307 | 306 | 4.992 | 411 | 955 | 418 | -212 | -123 | -194 | -21 |
| Tax | 2 | 15 | -74 | -70 | 68 | 68 | 1.099 | 91 | 211 | 120 | -101 | -27 | -42 | -5 |
| Net profit | 6 | 188 | 323 | 308 | 239 | 238 | 3.893 | 320 | 744 | 298 | -111 | -96 | -152 | -16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.063 | 7.989 | 7.888 | 7.866 | 7.919 | 7.940 | 12.576 | 12.551 | 13.263 | 13.258 | 8.102 | 576 | 409 | 358 |
| Equity | 2.614 | 2.706 | 2.931 | 3.139 | 3.277 | 3.412 | 7.199 | 7.411 | 8.044 | 8.229 | 8.004 | 407 | 256 | 239 |
| Long-term debt | 3.080 | 2.911 | 2.741 | 2.569 | 2.398 | 2.223 | 2.047 | 1.867 | 1.691 | 1.515 | 0 | 0 | 0 | 0 |
| Short-term debt | 622 | 611 | 530 | 594 | 695 | 772 | 780 | 722 | 766 | 715 | 99 | 169 | 153 | 118 |
| Total debt | 3.702 | 3.522 | 3.270 | 3.163 | 3.093 | 2.995 | 2.827 | 2.590 | 2.457 | 2.231 | 99 | 169 | 153 | 118 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KGV Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Gimand | Management | 0 companies |