| Revenue | DKK -10K | -71% |
| EBITDA | DKK -10K | +69% |
| Net profit | DKK 89K | -63% |
| Total assets | DKK 538K | +19% |
| Equity | DKK 319K | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 759 | 1.134 | 357 | -92 | -5 | 0 | 107 | 357 | 998 | 597 | 576 | 150 | -36 | -10 |
| Staff expenses | -1.053 | -940 | -665 | -36 | -36 | -0 | -0 | -0 | -0 | -442 | -503 | -305 | -3 | -0 |
| EBITDA | -355 | 75 | -318 | -128 | -5 | 0 | 107 | 357 | 998 | 156 | 74 | -155 | -33 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -10 | -0 | -0 | -0 | -0 | -2 | -29 | -29 | -0 | -0 | -0 |
| EBIT | -355 | 75 | -318 | -137 | -5 | 0 | 107 | 357 | 996 | 127 | 45 | -155 | -33 | -10 |
| Net financials | -40 | -69 | -55 | -70 | -84 | -52 | -50 | -84 | -43 | -8 | -6 | -7 | 271 | 99 |
| Profit before tax | -395 | 5 | -372 | -207 | -89 | -52 | 57 | 273 | 953 | 119 | 39 | -162 | 239 | 89 |
| Tax | -104 | 4 | 101 | -0 | -0 | -0 | -0 | -137 | 217 | 29 | 11 | -0 | -0 | -0 |
| Net profit | -291 | 2 | -474 | -207 | -89 | -52 | 57 | 410 | 736 | 90 | 29 | -162 | 239 | 89 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 631 | 641 | 92 | 10 | 1 | 1 | 28 | 139 | 440 | 465 | 498 | 269 | 452 | 538 |
| Equity | — | -164 | -637 | -844 | -933 | -986 | -928 | -519 | 218 | 307 | 279 | 58 | 297 | 319 |
| Long-term debt | 147 | 103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 840 | 912 | 729 | 854 | 935 | 987 | 956 | 657 | 222 | 158 | 219 | 211 | 155 | 219 |
| Total debt | 987 | 1.015 | 729 | 854 | 935 | 987 | 956 | 657 | 222 | 158 | 219 | 211 | 155 | 219 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Bay Cordtz | Founder | 0 companies |