| Revenue | DKK 406K | +4% |
| EBITDA | DKK 116K | -40% |
| Net profit | DKK 119K | +62% |
| Total assets | DKK 2,8M | -1% |
| Equity | DKK 2,7M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 941 | 340 | 16 | -13 | -10 | 490 | 1.245 | 1.220 | 681 | 390 | 406 |
| Staff expenses | -817 | -338 | -2 | -0 | -0 | -183 | -696 | -458 | -170 | -198 | -291 |
| EBITDA | 124 | 2 | 14 | -13 | -3 | 308 | 549 | 762 | 511 | 192 | 116 |
| Depreciation & amort. | 24 | 10 | -0 | -0 | -0 | -75 | -197 | -301 | -207 | -179 | -38 |
| EBIT | 100 | -8 | 14 | -13 | -3 | 232 | 352 | 461 | 304 | 13 | 78 |
| Net financials | -233 | 1 | -6 | 0 | 0 | 5 | 15 | 46 | 63 | 81 | 75 |
| Profit before tax | -133 | -7 | 8 | -13 | -3 | 238 | 367 | 508 | 368 | 94 | 152 |
| Tax | -0 | -37 | -0 | -0 | 3 | -503 | 80 | 112 | 81 | 21 | 33 |
| Net profit | -133 | 30 | 8 | -13 | -7 | 741 | 287 | 395 | 287 | 73 | 119 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 96 | 107 | 1 | 1 | 5 | 1.890 | 2.133 | 2.326 | 3.058 | 2.842 | 2.826 |
| Equity | -136 | -106 | -98 | -111 | -117 | 1.498 | 1.784 | 2.180 | 2.467 | 2.540 | 2.659 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 232 | 212 | 99 | 111 | 123 | 393 | 348 | 146 | 592 | 302 | 167 |
| Total debt | 232 | 212 | 99 | 111 | 123 | 393 | 348 | 146 | 592 | 302 | 167 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
TD Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKABERTRANG A/S | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Glargaard Nørgaard | Chief Executive Officer | 0 companies |
| Torben Drejer Jensen | Management | 0 companies |
| Jens Christensen | Chairman | 0 companies |
| Henrik Olesen | Chairman | 0 companies |
| Niels Godrum Overgaard | Board of Directors | 0 companies |
| Søren Vestergaard Kristensen | Board of Directors | 0 companies |
| Thomas Hedegaard Søby | Board of Directors | 0 companies |