| Revenue | DKK -10K | +3% |
| EBITDA | DKK -10K | -3% |
| Net profit | DKK 19K | +103% |
| Total assets | DKK 1,4M | -6% |
| Equity | DKK 1,4M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -9 | -16 | -13 | -40 | -40 | -11 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -85 | 27 | 95 | -32 | 33 | -9 | -16 | -13 | -40 | -40 | -11 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -85 | 27 | 95 | -32 | 33 | -9 | -16 | -13 | -40 | -40 | -11 | -10 | -10 |
| Net financials | -78 | 33 | 105 | -26 | 39 | 590 | 3.676 | -2.251 | -528 | 452 | 189 | -672 | 31 |
| Profit before tax | -85 | 27 | 95 | -32 | 33 | 581 | 3.660 | -2.264 | -568 | 412 | 178 | -682 | 21 |
| Tax | -2 | -2 | 5 | -8 | -1 | -2 | -8 | -3 | -5 | -5 | 2 | 1 | 2 |
| Net profit | -83 | 29 | 90 | -24 | 34 | 583 | 3.668 | -2.261 | -563 | 417 | 176 | -684 | 19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 115 | 150 | 250 | 225 | 275 | 897 | 5.180 | 2.825 | 1.663 | 1.933 | 2.114 | 1.487 | 1.396 |
| Equity | 98 | 127 | 217 | 194 | 228 | 811 | 4.479 | 2.110 | 1.547 | 1.851 | 2.027 | 1.343 | 1.362 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 23 | 33 | 32 | 47 | 86 | 701 | 715 | 116 | 83 | 87 | 144 | 34 |
| Total debt | 16 | 23 | 33 | 32 | 47 | 86 | 701 | 715 | 116 | 83 | 87 | 144 | 34 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|