| Revenue | DKK 1,3M | +941% |
| EBITDA | DKK 105K | +125% |
| Net profit | DKK 3K | +101% |
| Total assets | DKK 1,6M | +13% |
| Equity | DKK 119K | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 307 | 586 | — | 454 | 808 | 656 | 2.964 | -437 | 54 | 944 | 537 | 122 | 1.272 |
| Staff expenses | -348 | -517 | -635 | -440 | -725 | -604 | -697 | -703 | -610 | -233 | -330 | -548 | -1.167 |
| EBITDA | -41 | 70 | 175 | 14 | 83 | 52 | 2.268 | -1.140 | -556 | 711 | 207 | -425 | 105 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -10 | -27 | -27 | -35 | -35 | -56 | -77 | -83 | -75 |
| EBIT | -41 | 70 | 175 | 14 | 73 | 25 | 2.240 | -1.176 | -591 | 655 | 130 | -509 | 30 |
| Net financials | -4 | -4 | -10 | -4 | -1 | -1 | -0 | -12 | -13 | -0 | -25 | -33 | -26 |
| Profit before tax | -45 | 65 | 165 | 10 | 72 | 25 | 2.240 | -1.187 | -604 | 655 | 105 | -542 | 3 |
| Tax | 33 | 32 | 60 | 37 | 32 | 24 | 524 | -217 | -101 | 191 | 58 | 60 | -0 |
| Net profit | -77 | 33 | 105 | -26 | 40 | 1 | 1.716 | -970 | -503 | 463 | 47 | -602 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 510 | 597 | 630 | 503 | 600 | 729 | 3.719 | 1.836 | 735 | 1.568 | 2.002 | 1.434 | 1.624 |
| Equity | 111 | 145 | 250 | 224 | 263 | 264 | 1.980 | 710 | 207 | 670 | 718 | 115 | 119 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 719 | 617 |
| Short-term debt | 381 | 403 | 341 | 228 | 254 | 359 | 1.731 | 1.126 | 528 | 897 | 1.284 | 600 | 888 |
| Total debt | 381 | 403 | 341 | 228 | 254 | 359 | 1.731 | 1.126 | 528 | 897 | 1.284 | 1.319 | 1.505 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BAUMANN & PARTNER HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Baumann | Management | 0 companies |