Riskpilot← Back to searchSign inGet full accessForm & Velvære ApS
APSActiveCVR 32279678Skolegade 4-6Activities of fitness centres · NACE 9313Est. 20092 employees
Revenue 2025
DKK 479K
+4% vs 2024
EBITDA margin
76.7%
+27% vs 2024
Equity ratio
79.4%
Financial strength
Net profit 2025
DKK 287K
+47% vs 2024
| Revenue | DKK 479K | +4% |
| EBITDA | DKK 367K | +27% |
| Net profit | DKK 287K | +47% |
| Total assets | DKK 2,9M | +15% |
| Equity | DKK 2,3M | +14% |
| Employees | 2 | — |
Legal name
Form & Velvære ApS
CVR number
32279678
Legal form
Anpartsselskab
NACE code
9313 · Activities of fitness centres
Founded
30. juni 2009
Share capital
DKK 251.000
Employees
2 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af den samlede direktion.
Company purpose
Selskabets formål er drift af motionscenter og dermed beslægtet virksomhed.
Address
Skolegade 4-6
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 567 | 548 | 211 | 184 | 129 | 438 | 726 | 487 | 646 | 806 | 382 | 363 | 460 | 479 |
| Staff expenses | -313 | -297 | -179 | -179 | -127 | -172 | -290 | -198 | -310 | -314 | -224 | -281 | -169 | -112 |
| EBITDA | 338 | 251 | 32 | 5 | 3 | 266 | 436 | 289 | 336 | 493 | 159 | 56 | 288 | 367 |
| Depreciation & amort. | 141 | -152 | -87 | -127 | -125 | -56 | -73 | -47 | -45 | -45 | -40 | -37 | -37 | -29 |
| EBIT | 196 | 99 | -55 | -122 | -122 | 210 | 363 | 242 | 291 | 448 | 118 | 19 | 251 | 338 |
| Net financials | -7 | -3 | -0 | -3 | -3 | -1 | -30 | -8 | -3 | -2 | -1 | -0 | -0 | 29 |
| Profit before tax | 190 | 96 | -55 | -125 | -126 | 209 | 332 | 234 | 288 | 446 | 118 | 19 | 251 | 367 |
| Tax | 48 | 18 | -12 | -15 | -33 | 47 | 73 | 51 | 46 | 98 | 26 | 4 | 55 | 80 |
| Net profit | 142 | 79 | -43 | -110 | -93 | 162 | 259 | 182 | 242 | 348 | 91 | 15 | 196 | 287 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 587 | 519 | 404 | 252 | 180 | 396 | 1.966 | 1.779 | 1.874 | 2.143 | 2.206 | 2.283 | 2.511 | 2.890 |
| Equity | 396 | 334 | 213 | 104 | 11 | 172 | 935 | 1.117 | 1.359 | 1.707 | 1.798 | 1.813 | 2.009 | 2.295 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 635 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 109 | 132 | 151 | 123 | 170 | 221 | 212 | 476 | 330 | 253 | 226 | 292 | 328 | 419 |
| Total debt | 109 | 132 | 151 | 123 | 170 | 221 | 847 | 476 | 330 | 253 | 226 | 292 | 328 | 419 |
EBITDA margin
76.7%
This company
15.8%
Market median
+385% vs market
20122025
Equity ratio
79.4%
This company
38.2%
Market median
+108% vs market
20122025
Return on equity
12.5%
This company
18.4%
Market median
+32% vs market
20122025
Net profit margin
59.8%
This company
8.1%
Market median
+638% vs market
20122025
Asset turnover
0.17×
This company
1.12×
Market median
-85% vs market
20122025
Debt / equity
0.26×
This company
0.62×
Market median
+58% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2017-09-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2016-09-01 – 2017-08-31
- Annual report 2016Filed via CVR / Virk · Period 2015-09-01 – 2016-08-31
- Annual report 2015Filed via CVR / Virk · Period 2014-09-01 – 2015-08-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-08-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JØ Founder | Founder | 2009 | — | — |
TM Management | Management | 2016 | — | — |
LG Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LTM Invest ApS | Company | 100.0% | 100.0% | 2018 |
J Ø V HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
JLM Ejendomme, Bording ApS | Company | 50.0% | 50.0% | 2016 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
THOMAS MICHALSKI HOLDING ApS
Form & Velvære ApS Board members of Form & Velvære ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Jesper Østergaard Vaadde | Founder | 0 companies |
| Thomas Michalski | Management | 0 companies |
| Line Gustafsson Michalski | Management | 0 companies |