| Revenue | DKK 105K | -63% |
| EBITDA | DKK 105K | -63% |
| Net profit | DKK -29K | -120% |
| Total assets | DKK 2,6M | -5% |
| Equity | DKK 1M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 274 | 242 | 336 | 274 | 251 | 286 | 209 | 217 | 246 | 259 | 268 | 273 | 287 | 105 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 274 | 242 | 258 | 274 | 251 | 286 | 209 | 217 | 246 | 259 | 268 | 273 | 287 | 105 |
| Depreciation & amort. | 50 | 50 | -50 | -50 | -50 | -50 | -50 | -50 | -50 | -50 | -50 | -50 | -50 | -50 |
| EBIT | 225 | 192 | 209 | 224 | 202 | 236 | 158 | 167 | 195 | 208 | 218 | 223 | 236 | 55 |
| Net financials | -79 | -100 | -92 | -55 | -33 | -42 | -44 | -47 | -38 | -76 | -109 | -39 | -61 | -76 |
| Profit before tax | 145 | 92 | 116 | 169 | 168 | 194 | 115 | 120 | 157 | 132 | 109 | 184 | 176 | -21 |
| Tax | 36 | 16 | 27 | 40 | 28 | 47 | 25 | 26 | 35 | 29 | 24 | 40 | 35 | 8 |
| Net profit | 109 | 76 | 89 | 129 | 140 | 147 | 89 | 94 | 122 | 103 | 84 | 143 | 140 | -29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.863 | 2.787 | 2.764 | 2.864 | 2.908 | 2.919 | 2.945 | 2.806 | 3.025 | 3.017 | 2.524 | 2.635 | 2.744 | 2.611 |
| Equity | 311 | 387 | 476 | 605 | 745 | 892 | 981 | 1.074 | 597 | 700 | 784 | 927 | 1.068 | 1.039 |
| Long-term debt | 1.689 | 1.630 | 1.574 | 1.478 | 1.448 | 1.386 | 1.323 | 1.264 | 1.216 | 953 | 862 | 727 | 621 | 470 |
| Short-term debt | 813 | 717 | 654 | 710 | 642 | 553 | 534 | 351 | 1.078 | 1.221 | 724 | 815 | 883 | 921 |
| Total debt | 2.502 | 2.348 | 2.227 | 2.188 | 2.089 | 1.938 | 1.857 | 1.614 | 2.294 | 2.174 | 1.586 | 1.542 | 1.503 | 1.391 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SØREN GULDHAMMER NIELSEN HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Peter Vestergaard Andersen | Board of Directors | 0 companies |
| Gitte Guldhammer Nielsen | Chairman | 0 companies |