| Revenue | DKK 141K | +53% |
| EBITDA | DKK 5K | +4345% |
| Net profit | DKK 5K | +16397% |
| Total assets | DKK 232K | +53% |
| Equity | DKK 130K | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | -2 | 0 | 0 | 59 | -310 | 123 | 328 | 433 | 295 | 382 | 93 | 141 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -120 | -100 | -21 | -92 | -136 |
| EBITDA | 1 | -2 | 0 | -10 | -4 | -134 | 1 | -53 | -25 | -95 | 24 | 0 | 5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -21 | -0 | -0 |
| EBIT | 1 | -2 | 0 | -10 | -4 | -134 | 1 | -53 | -25 | -95 | 3 | 0 | 5 |
| Net financials | 0 | -129 | 0 | 0 | 0 | -142 | 0 | -0 | 0 | 0 | 0 | -0 | 0 |
| Profit before tax | 1 | -131 | 0 | -10 | -4 | 8 | 1 | -53 | -25 | -95 | 3 | -0 | 5 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1 | -131 | 0 | -10 | -4 | 8 | 1 | -53 | -25 | -95 | 3 | -0 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 129 | 0 | 0 | 0 | 54 | 128 | 126 | 166 | 167 | 184 | 325 | 152 | 232 |
| Equity | 126 | 0 | 125 | 125 | 125 | 125 | 126 | 72 | 100 | 30 | 125 | 125 | 130 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 0 | -125 | -125 | -71 | 3 | 0 | 94 | 67 | 154 | 200 | 27 | 101 |
| Total debt | 3 | 0 | -125 | -125 | -71 | 3 | 0 | 94 | 67 | 154 | 200 | 27 | 101 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Management | Management | 2012 | — | — |
HR Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
MC Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Troels Edelmann Christensen | Management | 0 companies |
| Henning Rasborg | Chief Executive Officer | 0 companies |
| Mikhail Calamba | Management | 0 companies |