| Revenue | DKK 1,8M | -16% |
| EBITDA | DKK 328K | -65% |
| Net profit | DKK 206K | -68% |
| Total assets | DKK 3,3M | -42% |
| Equity | DKK 2,4M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 688 | 1.446 | 1.779 | 1.568 | 1.959 | 1.173 | 1.145 | 1.324 | 1.124 | 1.723 | 2.176 | 1.837 |
| Staff expenses | -758 | -807 | -985 | -1.022 | -1.104 | -982 | -906 | -1.039 | -979 | -1.107 | -1.240 | -1.509 |
| EBITDA | -70 | 639 | 794 | 546 | 855 | 191 | 239 | 286 | 145 | 616 | 936 | 328 |
| Depreciation & amort. | 117 | 208 | 231 | 140 | 122 | 23 | -73 | -70 | -131 | -119 | -126 | -120 |
| EBIT | -187 | 431 | 563 | 406 | 734 | 168 | 166 | 216 | 14 | 497 | 810 | 208 |
| Net financials | -97 | -126 | -165 | -95 | -116 | -30 | -41 | -20 | -15 | 9 | 21 | 64 |
| Profit before tax | -285 | 305 | 399 | 311 | 617 | 138 | 125 | 196 | -1 | 506 | 831 | 271 |
| Tax | 15 | -1 | 99 | 77 | 139 | 35 | 32 | 48 | 10 | 119 | 186 | 65 |
| Net profit | -300 | 306 | 299 | 235 | 478 | 104 | 93 | 147 | -12 | 387 | 645 | 206 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.310 | 4.064 | 4.548 | 4.733 | 4.515 | 2.464 | 4.771 | 4.970 | 3.205 | 4.230 | 5.686 | 3.294 |
| Equity | 116 | 433 | 732 | 967 | 1.445 | 1.549 | 1.631 | 1.778 | 1.766 | 2.154 | 2.498 | 2.405 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.194 | 3.621 | 3.796 | 3.758 | 3.070 | 901 | 3.128 | 3.150 | 1.398 | 2.060 | 3.167 | 872 |
| Total debt | 2.194 | 3.621 | 3.796 | 3.758 | 3.070 | 901 | 3.128 | 3.150 | 1.398 | 2.060 | 3.167 | 872 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KONGSGAARD INVEST ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Per Jacobsen | Management | 0 companies |
| Jens Jacobsen | Board of Directors | 0 companies |
| Bintu Paramvir Benjamin Singh | Board of Directors | 0 companies |
| Rune Hvoslef | Chairman | 0 companies |
| Jes Bjørn Simonsen | Chairman | 0 companies |