| Revenue | DKK 155K | -66% |
| EBITDA | DKK -88K | -129% |
| Net profit | DKK -72K | -132% |
| Total assets | DKK 220K | -48% |
| Equity | DKK 2K | -97% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 876 | 1.267 | 1.653 | 835 | 520 | 770 | 544 | 279 | 300 | 772 | 298 | 457 | 155 |
| Staff expenses | -937 | -1.089 | -1.231 | -1.072 | -586 | -353 | -334 | -363 | -387 | -422 | -198 | -150 | -243 |
| EBITDA | -60 | 178 | 422 | -237 | -66 | 418 | 210 | -84 | -87 | 350 | 101 | 307 | -88 |
| Depreciation & amort. | -17 | -36 | -53 | -59 | -18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -77 | 142 | 369 | -296 | -84 | 418 | 210 | -84 | -87 | 350 | 101 | 307 | -88 |
| Net financials | -72 | -56 | -54 | -63 | -88 | -46 | -25 | -17 | -37 | -25 | -19 | -13 | -3 |
| Profit before tax | -149 | 86 | 315 | -359 | -172 | 372 | 185 | -101 | -124 | 325 | 82 | 294 | -92 |
| Tax | -36 | 46 | 71 | 111 | -0 | -125 | 42 | -22 | -25 | 72 | 20 | 66 | -19 |
| Net profit | -112 | 39 | 244 | -470 | -172 | 496 | 143 | -79 | -99 | 252 | 62 | 228 | -72 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 535 | 625 | 793 | 280 | 227 | 453 | 396 | 439 | 252 | 360 | 176 | 422 | 220 |
| Equity | -571 | -532 | -288 | -757 | -930 | -433 | -290 | -369 | -468 | -215 | -154 | 75 | 2 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.106 | 1.157 | 1.081 | 1.038 | 1.157 | 886 | 686 | 808 | 720 | 576 | 330 | 348 | 218 |
| Total debt | 1.106 | 1.157 | 1.081 | 1.038 | 1.157 | 886 | 686 | 808 | 720 | 576 | 330 | 348 | 218 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Management | Management | 2009 | — | — |
SD Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FJB Aalborg ApS | Company | 100.0% | 100.0% | 2018 |
MAANNI ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Jensen | Management | 0 companies |
| Søren Dige Nørgaard | Management | 0 companies |
| Anders Bjørnstrup Bech | Board of Directors | 0 companies |