| Revenue | DKK 263K | -1% |
| EBITDA | DKK -102K | -3002% |
| Net profit | DKK -80K | -3002% |
| Total assets | DKK 288K | +30% |
| Equity | DKK -42K | -173% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 82 | 32 | 61 | 213 | 386 | 382 | 454 | 581 | 345 | 204 | 266 | 263 |
| Staff expenses | -39 | -0 | -2 | -299 | -213 | -229 | -281 | -341 | -337 | -163 | -126 | -51 |
| EBITDA | 44 | 32 | 59 | -86 | 8 | 6 | 0 | 42 | 8 | 41 | 4 | -102 |
| Depreciation & amort. | 12 | 15 | 15 | 6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 31 | 17 | 44 | -92 | 8 | 6 | 0 | 42 | 8 | 41 | 4 | -102 |
| Net financials | -2 | 1 | -2 | -1 | -0 | -0 | -0 | -0 | -3 | -49 | 0 | 0 |
| Profit before tax | 30 | 18 | 43 | -93 | 7 | 6 | 0 | 42 | 5 | -8 | 4 | -102 |
| Tax | 8 | 9 | 13 | -17 | 2 | 1 | 0 | 9 | 1 | -2 | 1 | -22 |
| Net profit | 22 | 8 | 30 | -76 | 6 | 5 | 0 | 33 | 4 | -6 | 3 | -80 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 157 | 126 | 153 | 150 | 279 | 364 | 308 | 394 | 360 | 341 | 223 | 288 |
| Equity | 48 | 56 | 86 | 10 | 20 | 25 | 25 | 58 | 61 | 55 | 58 | -42 |
| Long-term debt | 0 | 0 | 11 | 0 | 50 | 71 | 49 | 26 | 37 | 39 | 44 | 50 |
| Short-term debt | 110 | 69 | 55 | 140 | 208 | 266 | 232 | 308 | 260 | 245 | 120 | 281 |
| Total debt | 110 | 69 | 66 | 140 | 258 | 338 | 282 | 335 | 296 | 283 | 165 | 331 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Unofficial title | Unofficial title | 2025 | — | — |
MH Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BELTEC HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Jan Kirketerp Groot | Unofficial title | 0 companies |
| Morten Holme Lindberg | Management | 0 companies |