| Revenue | DKK 7,2M | -31% |
| EBITDA | DKK 2,5M | -50% |
| Net profit | DKK 1,7M | -54% |
| Total assets | DKK 11,2M | -19% |
| Equity | DKK 5,6M | -32% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 12.771 | 13.421 | 10.384 | 7.204 |
| Staff expenses | -4.776 | -5.216 | -5.197 | -4.662 |
| EBITDA | 6.153 | 6.135 | 5.127 | 2.542 |
| Depreciation & amort. | 181 | -255 | -241 | -305 |
| EBIT | 5.972 | 5.880 | 4.886 | 2.237 |
| Net financials | 23 | 17 | 15 | 16 |
| Profit before tax | 5.995 | 5.898 | 4.902 | 2.253 |
| Tax | 1.530 | 1.544 | 1.228 | 548 |
| Net profit | 4.466 | 4.354 | 3.673 | 1.705 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 15.312 | 15.692 | 13.918 | 11.236 |
| Equity | 3.500 | 4.588 | 8.262 | 5.613 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 11.812 | 11.104 | 5.657 | 5.623 |
| Total debt | 11.812 | 11.104 | 5.657 | 5.623 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JA Management | Management | 2009 – 2009 |
JS Management | Management | 2009 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2009 – 2010 | |
| Chairman | 2010 – 2016 | |
| Board of Directors | 2010 – 2016 | |
| Board of Directors | 2010 – 2016 | |
| Board of Directors | 2009 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2011 | |
| Company | 25–33.32% | 25–33.32% | 2011 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2011 | |
| Company | 25–33.32% | 25–33.32% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Andersen | Management | 0 companies |
| Jørn Simonsen | Management | 0 companies |
| Jan Sandgreen Jensen | Board of Directors | 0 companies |
| Rasmus Dalsgaard Andersen | Board of Directors | 0 companies |
| Michael Villumsen | Chairman | 0 companies |
| Lotte Yde Jensen | Board of Directors | 0 companies |
| Michael Thrane Krogh | Board of Directors | 0 companies |
| Annette Dalsgaard Andersen | Board of Directors | 0 companies |