| Revenue | DKK 1,8M | +46% |
| EBITDA | DKK 1,8M | +46% |
| Net profit | DKK 192K | +176% |
| Total assets | DKK 31,2M | -4% |
| Equity | DKK 4M | +5% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.668 | 1.449 | 1.833 | 1.223 | 1.791 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.668 | 1.449 | 1.833 | 1.223 | 1.791 |
| Depreciation & amort. | -943 | -994 | -1.131 | -1.176 | -1.176 |
| EBIT | 725 | 455 | 702 | 47 | 615 |
| Net financials | -519 | -413 | -389 | -373 | -365 |
| Profit before tax | 205 | 42 | 313 | -326 | 250 |
| Tax | 51 | 1 | 69 | -73 | 57 |
| Net profit | 154 | 41 | 244 | -254 | 192 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 35.166 | 35.231 | 33.474 | 32.556 | 31.185 |
| Equity | 4.323 | 3.863 | 4.107 | 3.853 | 4.046 |
| Long-term debt | 4.363 | 3.515 | 2.699 | 1.896 | 1.065 |
| Short-term debt | 24.998 | 26.369 | 25.116 | 25.327 | 24.537 |
| Total debt | 29.361 | 29.885 | 27.814 | 27.223 | 25.602 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NH Management | Management | 2009 |
AG Management | Management | 2009 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 20–24.99% | 0% | 2009 | |
| Company | 20–24.99% | 0% | 2009 | |
| Company | 20–24.99% | 0% | 2009 | |
| Company | 20–24.99% | 0% | 2009 | |
| Company | 20–24.99% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Houlberg | Management | 0 companies |
| Anna Grete Houlberg | Management | 0 companies |