| Revenue | DKK 179K | -29% |
| EBITDA | DKK 27K | +116% |
| Net profit | DKK 24K | +115% |
| Total assets | DKK 543K | -20% |
| Equity | DKK 443K | -28% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.903 | 1.890 | 1.962 | 2.327 | 2.316 | 2.174 | 1.374 | 2.012 | 76 | 235 | 568 | 586 | 252 | 179 |
| Staff expenses | -1.657 | -1.632 | -1.830 | -1.778 | -1.709 | -1.724 | -2.011 | -1.824 | -13 | -83 | -361 | -518 | -418 | -152 |
| EBITDA | 246 | 257 | 132 | 549 | 606 | 450 | -637 | 188 | 64 | 152 | 207 | 68 | -167 | 27 |
| Depreciation & amort. | -58 | -64 | -64 | -62 | -61 | -61 | -3 | -3 | -3 | -3 | -4 | -0 | -0 | -0 |
| EBIT | 188 | 194 | 68 | 487 | 546 | 389 | -639 | 185 | 61 | 149 | 203 | 68 | -167 | 27 |
| Net financials | 19 | 17 | 13 | 9 | 9 | -21 | 28 | 43 | -14 | 44 | 56 | 5 | 6 | -3 |
| Profit before tax | 207 | 211 | 80 | 497 | 554 | 368 | -612 | 228 | 46 | 193 | 259 | 73 | -160 | 24 |
| Tax | 60 | 54 | 28 | 127 | 134 | 94 | -115 | 71 | 14 | 42 | 58 | 16 | -0 | -0 |
| Net profit | 147 | 157 | 53 | 370 | 420 | 274 | -497 | 156 | 32 | 151 | 202 | 57 | -160 | 24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.575 | 1.719 | 1.733 | 1.974 | 2.125 | 2.328 | 1.917 | 1.909 | 1.113 | 1.223 | 1.382 | 1.183 | 676 | 543 |
| Equity | 935 | 1.092 | 1.145 | 1.161 | 1.581 | 1.806 | 1.209 | 1.365 | 1.097 | 1.135 | 1.222 | 1.079 | 619 | 443 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 568 | 579 | 552 | 789 | 533 | 522 | 708 | 544 | 15 | 87 | 160 | 104 | 57 | 100 |
| Total debt | 568 | 579 | 552 | 789 | 533 | 522 | 708 | 544 | 15 | 87 | 160 | 104 | 57 | 100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ARBEJDSGLÆDE HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Kjerulf | Chief Executive Officer | 0 companies |