| Revenue | DKK -10K | +4% |
| EBITDA | DKK -10K | -4% |
| Net profit | DKK 16K | +109% |
| Total assets | DKK 554K | -32% |
| Equity | DKK 543K | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -8 | -8 | -8 | -8 | -8 | -8 | -9 | -8 | -9 | -10 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | -7 | 3 | 1 | -3 | -3 | -8 | -8 | -9 | -8 | -9 | -10 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | -7 | 3 | 1 | -3 | -3 | -8 | -8 | -9 | -8 | -9 | -10 | -10 | -10 |
| Net financials | 105 | 162 | 37 | 358 | 414 | 266 | -508 | 139 | 5 | 134 | 183 | 40 | -167 | 26 |
| Profit before tax | 111 | 155 | 40 | 359 | 410 | 263 | -517 | 131 | -4 | 125 | 174 | 30 | -177 | 15 |
| Tax | 6 | -6 | 6 | 4 | 2 | 3 | -0 | -0 | -0 | -12 | -17 | -4 | 1 | -0 |
| Net profit | 105 | 161 | 35 | 354 | 408 | 261 | -517 | 131 | -4 | 137 | 191 | 35 | -178 | 16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 956 | 1.128 | 1.169 | 1.185 | 1.603 | 1.864 | 1.317 | 1.534 | 1.284 | 1.335 | 1.418 | 1.273 | 817 | 554 |
| Equity | 575 | 736 | 771 | 1.125 | 1.432 | 1.643 | 1.026 | 1.057 | 945 | 969 | 1.045 | 963 | 663 | 543 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 381 | 392 | 398 | 59 | 171 | 221 | 291 | 477 | 339 | 366 | 373 | 311 | 154 | 11 |
| Total debt | 381 | 392 | 398 | 59 | 171 | 221 | 291 | 477 | 339 | 366 | 373 | 311 | 154 | 11 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|