| Revenue | DKK -35K | -3% |
| EBITDA | DKK -35K | +3% |
| Net profit | DKK 221K | +50% |
| Total assets | DKK 4,8M | +3% |
| Equity | DKK 3,9M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -32 | -40 | -31 | -32 | -34 | -39 | -95 | -36 | -40 | -30 | -44 | -37 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | -40 | -31 | -32 | -34 | -39 | -95 | -36 | -40 | -30 | -44 | -37 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | -40 | -31 | -32 | -34 | -39 | -95 | -36 | -40 | -30 | -44 | -37 | -35 |
| Net financials | 502 | 492 | 35 | -33 | 124 | -43 | 317 | -27 | 53 | 297 | 246 | 195 | 275 |
| Profit before tax | 470 | 452 | 5 | -65 | 90 | -83 | 222 | -62 | 13 | 267 | 202 | 158 | 239 |
| Tax | 2 | -18 | -2 | -19 | -2 | -5 | -29 | -13 | -9 | 6 | 3 | 11 | 18 |
| Net profit | 469 | 470 | 7 | -46 | 92 | -78 | 251 | -49 | 22 | 261 | 199 | 147 | 221 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.778 | 6.971 | 5.879 | 4.357 | 4.346 | 4.201 | 4.988 | 4.355 | 4.094 | 4.259 | 4.462 | 4.672 | 4.827 |
| Equity | 3.615 | 3.989 | 3.900 | 3.758 | 3.754 | 3.581 | 3.735 | 3.591 | 3.511 | 3.667 | 3.761 | 3.803 | 3.919 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.163 | 2.982 | 1.978 | 599 | 592 | 621 | 1.252 | 765 | 584 | 592 | 702 | 869 | 907 |
| Total debt | 2.163 | 2.982 | 1.978 | 599 | 592 | 621 | 1.252 | 765 | 584 | 592 | 702 | 869 | 907 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|