| Revenue | DKK 815K | +634% |
| EBITDA | DKK 815K | +634% |
| Net profit | DKK 830K | +657% |
| Total assets | DKK 13M | +5% |
| Equity | DKK 12,9M | +5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4.951 | — | — | — | 6.238 | 5.433 | 5.483 | 2.420 | 41 | 59 | 61 | 111 | 815 |
| Staff expenses | -4.940 | -0 | -0 | -0 | -5.129 | -4.815 | -3.935 | -2.098 | -11 | -0 | -0 | -0 | -0 |
| EBITDA | 289 | 0 | 0 | 0 | 1.108 | 619 | 1.547 | 322 | 52 | 59 | 61 | 111 | 815 |
| Depreciation & amort. | -150 | -0 | -0 | -0 | -25 | -21 | -19 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 139 | 0 | 0 | 0 | 1.083 | 597 | 1.528 | 322 | 52 | 59 | 61 | 111 | 815 |
| Net financials | -80 | 0 | 0 | 0 | 45 | 74 | 13 | -26 | -46 | -8 | -35 | 29 | 217 |
| Profit before tax | 60 | 0 | 0 | 0 | 1.128 | 671 | 1.542 | 296 | 6 | 51 | 26 | 140 | 1.032 |
| Tax | -3 | -0 | -0 | -0 | 249 | 147 | 339 | 65 | 2 | 11 | 6 | 31 | 202 |
| Net profit | 63 | 0 | 0 | 0 | 879 | 524 | 1.202 | 231 | 4 | 40 | 21 | 110 | 830 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.498 | 0 | 0 | 0 | 12.462 | 12.894 | 13.813 | 13.356 | 12.916 | 12.735 | 12.516 | 12.345 | 13.017 |
| Equity | 7.646 | 0 | 0 | 0 | 11.784 | 12.101 | 13.092 | 13.107 | 12.890 | 12.704 | 12.496 | 12.278 | 12.864 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -8.852 | 0 | 0 | 0 | 678 | 792 | 721 | 249 | 26 | 31 | 20 | 67 | 153 |
| Total debt | -8.852 | 0 | 0 | 0 | 678 | 792 | 721 | 249 | 26 | 31 | 20 | 67 | 153 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OP Audit | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2009 | |
| Individual | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Peder Poulsen | Audit | 0 companies |